XML 111 R85.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Details 2) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Loan term 15 years  
2014 | Level 3    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Convertible Preferred Securities 13,300us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertiblePreferredStockMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
25,720us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertiblePreferredStockMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
2014 | Market Approach | Level 3    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
EBITDA Multiples 7,000.00us-gaap_FairValueInputsEarningsBeforeInterestTaxesDepreciationAndAmortizationMultiple
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertiblePreferredStockMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_ValuationTechniqueAxis
= us-gaap_MarketApproachValuationTechniqueMember
7.75us-gaap_FairValueInputsEarningsBeforeInterestTaxesDepreciationAndAmortizationMultiple
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertiblePreferredStockMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_ValuationTechniqueAxis
= us-gaap_MarketApproachValuationTechniqueMember
2014 | Income Approach | Level 3    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Discount Rate 14.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertiblePreferredStockMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_ValuationTechniqueAxis
= us-gaap_IncomeApproachValuationTechniqueMember
14.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_ConvertiblePreferredStockMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_ValuationTechniqueAxis
= us-gaap_IncomeApproachValuationTechniqueMember