XML 24 R78.htm IDEA: XBRL DOCUMENT v2.4.1.9
Related Party Transactions (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Related Party Transaction [Line Items]                        
Sales $ 1,271,768us-gaap_SalesRevenueNet $ 952,927us-gaap_SalesRevenueNet $ 1,312,082us-gaap_SalesRevenueNet $ 1,003,294us-gaap_SalesRevenueNet $ 1,584,266us-gaap_SalesRevenueNet $ 1,181,374us-gaap_SalesRevenueNet $ 1,566,964us-gaap_SalesRevenueNet $ 1,271,970us-gaap_SalesRevenueNet $ 4,540,071us-gaap_SalesRevenueNet $ 5,604,574us-gaap_SalesRevenueNet $ 5,272,010us-gaap_SalesRevenueNet  
Gross profit 113,951us-gaap_GrossProfit 84,918us-gaap_GrossProfit 121,495us-gaap_GrossProfit 76,775us-gaap_GrossProfit 109,577us-gaap_GrossProfit 73,146us-gaap_GrossProfit 103,229us-gaap_GrossProfit 79,273us-gaap_GrossProfit 397,139us-gaap_GrossProfit 365,225us-gaap_GrossProfit 358,005us-gaap_GrossProfit  
Net income                 122,645us-gaap_ProfitLoss 95,702us-gaap_ProfitLoss 75,565us-gaap_ProfitLoss  
Current assets 1,254,447us-gaap_AssetsCurrent       1,221,784us-gaap_AssetsCurrent       1,254,447us-gaap_AssetsCurrent 1,221,784us-gaap_AssetsCurrent    
Current liabilities 1,027,706us-gaap_LiabilitiesCurrent       992,333us-gaap_LiabilitiesCurrent       1,027,706us-gaap_LiabilitiesCurrent 992,333us-gaap_LiabilitiesCurrent    
Noncontrolling interests 824,049us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest       724,421us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest       824,049us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 724,421us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 611,445us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 538,842us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Subsidiaries                        
Related Party Transaction [Line Items]                        
Sales                 8,152,313us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
10,232,395us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8,080,741us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
 
Gross profit                 396,774us-gaap_GrossProfit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
305,016us-gaap_GrossProfit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
130,241us-gaap_GrossProfit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
 
Income from continuing operations                 233,831us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
148,583us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
34,161us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
 
Net income                 219,431us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
144,699us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
32,451us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
 
Current assets 1,482,110us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      1,406,200us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      1,482,110us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,406,200us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
   
Non-current assets 558,138us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      508,319us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      558,138us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
508,319us-gaap_AssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
   
Current liabilities 1,153,101us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      1,040,762us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      1,153,101us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,040,762us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
   
Non-current liabilities 381,646us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      244,910us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      381,646us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
244,910us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
   
Noncontrolling interests $ 13,953us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      $ 20,118us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
      $ 13,953us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 20,118us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember