XML 25 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Assets and liabilities measured at fair value on a recurring basis      
Cash equivalents $ 13,364 $ 32,272 $ 97,751
Restricted cash 895 872 408
Commodity derivatives, net 69,163 57,830 [1] 967 [1]
Convertible preferred securities 16,950 [2] 17,710 [2] 25,720 [2]
Other assets and liabilities 8,799 [1] 8,111 [3] 9,984 [3]
Total 109,171 116,795 134,830
Level 1
     
Assets and liabilities measured at fair value on a recurring basis      
Cash equivalents 13,364 32,272 97,751
Restricted cash 895 872 408
Commodity derivatives, net 111,184 79,006 [1] 50,777 [1]
Convertible preferred securities 0 [2] 0 [2] 0 [2]
Other assets and liabilities 10,662 [1] 8,837 [3] 10,143 [3]
Total 136,105 120,987 159,079
Level 2
     
Assets and liabilities measured at fair value on a recurring basis      
Cash equivalents 0 0 0
Restricted cash 0 0 0
Commodity derivatives, net (42,021) (21,176) [1] (49,810) [1]
Convertible preferred securities 0 [2] 0 [2] 0 [2]
Other assets and liabilities (1,863) [1] (726) [3] (159) [3]
Total (43,884) (21,902) (49,969)
Level 3
     
Assets and liabilities measured at fair value on a recurring basis      
Cash equivalents 0 0 0
Restricted cash 0 0 0
Commodity derivatives, net 0 0 [1] 0 [1]
Convertible preferred securities 16,950 [2] 17,710 [2] 25,720 [2]
Other assets and liabilities 0 [1] 0 [3] 0 [3]
Total 16,950 17,710 25,720
Convertible Preferred Stock | Level 3
     
Assets and liabilities measured at fair value on a recurring basis      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value $ 16,950 $ 17,710 $ 25,720
Market Approach Valuation Technique | Convertible Preferred Stock | Level 3
     
Assets and liabilities measured at fair value on a recurring basis      
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 7.75 6.60 7.75
Market Approach Valuation Technique | Minimum | Convertible Preferred Stock | Level 3
     
Assets and liabilities measured at fair value on a recurring basis      
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 7.50 5.50 7.50
Market Approach Valuation Technique | Maximum | Convertible Preferred Stock | Level 3
     
Assets and liabilities measured at fair value on a recurring basis      
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 8.00 7.00 8.00
Income Approach Valuation Technique | Convertible Preferred Stock | Level 3
     
Assets and liabilities measured at fair value on a recurring basis      
Fair Value Inputs, Discount Rate 14.50% 17.00% 14.50%
Income Approach Valuation Technique | Minimum | Convertible Preferred Stock | Level 3
     
Assets and liabilities measured at fair value on a recurring basis      
Fair Value Inputs, Discount Rate 14.50% 17.00% 14.50%
Income Approach Valuation Technique | Maximum | Convertible Preferred Stock | Level 3
     
Assets and liabilities measured at fair value on a recurring basis      
Fair Value Inputs, Discount Rate 14.50% 17.00% 14.50%
[1] Includes associated cash posted/received as collateral
[2] Recorded in “Other noncurrent assets” on the Company’s Condensed Consolidated Balance Sheets
[3] Included in other assets and liabilities are interest rate and foreign currency derivatives and swaptions (Level 2) and deferred compensation assets (Level 1)