XML 84 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTES PAYABLE AND OTHER LIABILITIES (Detail Textuals) - USD ($)
1 Months Ended 12 Months Ended
Dec. 01, 2016
Jan. 31, 2017
Jan. 31, 2016
Debt Instrument [Line Items]      
Debt issuance costs   $ 54,365,000
Debt instrument interest rate   2.00%  
Debt discount    
Term loan      
Debt Instrument [Line Items]      
Maximum borrowing capacity   $ 350,000,000  
Amortization payments percentage of original aggregate principal amount   0.625%  
Loan expenses   $ 2,600,000  
Prepayment of principle amount $ 50,000,000 $ 50,000,000  
Floor rate   1.00%  
Applicable margin   5.25%  
Prepayment fee percentage   1.00%  
Term loan description  
The Term Loan is also required to be prepaid in an amount equal to 75% of the “Excess Cash Flow” (as defined in the Term Loan Credit Agreement) of the Company with respect to each fiscal year ending on or after January 31, 2018. The percentage of Excess Cash Flow that must be so applied is reduced to 50% if the Company’s senior secured leverage ratio is less than 3.00 to 1.00, to 25% if the Company’s senior secured leverage ratio is less than 2.75 to 1.00 and to 0% if the Company’s senior secured leverage ratio is less than 2.25 to 1.00.
 
Prepayment percentage of excess cash flow   75.00%  
Prepayment percentage of excess cash flow when leverage ratio less than 3.00 to 1.00   50.00%  
Prepayment percentage of excess cash flow when leverage ratio less than 2.75 to 1.00   25.00%  
Prepayment percentage of excess cash flow when leverage ratio less than 2.25 to 1.00   0.00%  
Leverage ratio description for 50% prepayment   Less than 3.00 to 1.00  
Leverage ratio description for 25% prepayment   Less than 2.75 to 1.00  
Leverage ratio description for 0% prepayment   Less than 2.25 to 1.00  
Debt issuance costs   $ 18,300,000  
Weighted average interest rate   6.25% 6.25%
Change in interest rate   0.25%  
Effect of change on interest expenses   $ 750,000  
Interest rate terms  
Interest on the outstanding principal amount of the Term Loan accrues at a rate equal to LIBOR, subject to a 1% floor, plus an applicable margin of 5.25% or an alternate base rate (defined as the greatest of  (i) the “prime rate” as published by the Wall Street Journal from time to time, (ii) the federal funds rate plus 0.5% or (iii) the LIBOR rate for a borrowing with an interest period of one month) plus 4.25%, per annum, payable in cash.
 
Term loan | LIBOR plus      
Debt Instrument [Line Items]      
Spread interest rate   4.25%  
Term loan | Federal funds rate plus      
Debt Instrument [Line Items]      
Spread interest rate   0.50%  
New revolving credit facility      
Debt Instrument [Line Items]      
Maximum borrowing amount   $ 650,000,000  
Debt instrument commitment fee percentage   0.25%  
Term of credit agreement   5 years  
Term loan description  
The new revolving credit facility contains a number of covenants that, among other things, restrict the Company’s ability, subject to specified exceptions, to incur additional debt; incur liens; sell or dispose of assets; merge with other companies; liquidate or dissolve itself; acquire other companies; make loans, advances, or guarantees; and make certain investments. In certain circumstances, the new revolving credit facility also requires G-III to maintain a minimum fixed charge coverage ratio, as defined, that should not exceed 1.00 to 1.00 for each period of twelve consecutive fiscal months of holdings.
 
Weighted average interest rate   3.19%  
Borrowings outstanding   $ 91,100,000  
Debt discount   12,400,000  
New revolving credit facility | Trade letters of credit      
Debt Instrument [Line Items]      
Borrowings outstanding   10,400,000  
New revolving credit facility | Standby letters of credit      
Debt Instrument [Line Items]      
Borrowings outstanding   $ 2,400,000  
New revolving credit facility | LIBOR plus | Minimum      
Debt Instrument [Line Items]      
Spread interest rate   1.25%  
LIBOR rate for borrowing with an interest period of one month   0.25%  
New revolving credit facility | LIBOR plus | Maximum      
Debt Instrument [Line Items]      
Spread interest rate   1.75%  
LIBOR rate for borrowing with an interest period of one month   0.75%  
New revolving credit facility | Federal funds rate plus      
Debt Instrument [Line Items]      
Spread interest rate   0.50%  
LVMH Note      
Debt Instrument [Line Items]      
Maximum borrowing capacity   $ 125,000,000  
Debt instrument interest rate   2.00%  
Debt discount   $ 40,000,000  
LVMH Note | Notes Payable due on June 1, 2023      
Debt Instrument [Line Items]      
Note due and payable   75,000,000  
LVMH Note | Notes Payable due on December 1, 2023      
Debt Instrument [Line Items]      
Note due and payable   50,000,000  
Old Revolving Credit Facility      
Debt Instrument [Line Items]      
Maximum borrowing amount   $ 450,000,000  
Term of credit agreement   5 years  
Weighted average interest rate   2.10%  
Old Revolving Credit Facility | LIBOR plus | Minimum      
Debt Instrument [Line Items]      
Spread interest rate   1.50%  
Old Revolving Credit Facility | LIBOR plus | Maximum      
Debt Instrument [Line Items]      
Spread interest rate   2.00%  
Old Revolving Credit Facility | Prime plus | Minimum      
Debt Instrument [Line Items]      
Spread interest rate   0.50%  
Old Revolving Credit Facility | Prime plus | Maximum      
Debt Instrument [Line Items]      
Spread interest rate   1.00%