XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from operating activities    
Net income $ 6,760us-gaap_ProfitLoss $ 1,089us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 5,687us-gaap_DepreciationAndAmortization 4,227us-gaap_DepreciationAndAmortization
Equity based compensation 3,625us-gaap_ShareBasedCompensation 2,923us-gaap_ShareBasedCompensation
Tax benefit from exercise/vesting of equity awards (317)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4,290)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred financing charges 182us-gaap_AmortizationOfFinancingCosts 180us-gaap_AmortizationOfFinancingCosts
Changes in operating assets and liabilities:    
Accounts receivable, net (10,883)us-gaap_IncreaseDecreaseInAccountsReceivable 14,945us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 54,099us-gaap_IncreaseDecreaseInInventories 37,010us-gaap_IncreaseDecreaseInInventories
Income taxes, net (2,197)us-gaap_IncreaseDecreaseInIncomeTaxes (9,722)us-gaap_IncreaseDecreaseInIncomeTaxes
Prepaid expenses and other current assets 692us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (5,435)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets, net (1,216)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (2,036)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable, accrued expenses and other liabilities (92,505)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (42,214)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (36,073)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,323)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Capital expenditures (7,690)us-gaap_PaymentsToAcquireProductiveAssets (10,125)us-gaap_PaymentsToAcquireProductiveAssets
Net cash used in investing activities (7,690)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (10,125)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Proceeds from notes payable, net   14,107us-gaap_ProceedsFromNotesPayable
Proceeds from exercise of equity awards 303us-gaap_ProceedsFromStockOptionsExercised 558us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from exercise/vesting of equity awards 317us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,290us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Taxes paid for net share settlement   (4,316)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Noncontrolling interest investment   472us-gaap_ProceedsFromPaymentsToMinorityShareholders
Net cash provided by financing activities 620us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 15,111us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Foreign currency translation adjustments 497us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (144)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (42,646)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,519us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 128,354us-gaap_CashAndCashEquivalentsAtCarryingValue 22,091us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 85,708us-gaap_CashAndCashEquivalentsAtCarryingValue 23,610us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:    
Interest 749us-gaap_InterestPaid 1,208us-gaap_InterestPaid
Income taxes $ 5,804us-gaap_IncomeTaxesPaidNet $ 6,055us-gaap_IncomeTaxesPaidNet