XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Cash flows from operating activities    
Net income $ 1,089 $ 1,033
Adjustments to reconcile net income to net cash used in operating activities, net of assets and liabilities acquired:    
Depreciation and amortization 4,227 3,121
Equity based compensation 2,923 1,980
Tax benefit from exercise/vesting of equity awards 4,290 1,989
Deferred financing charges 180 165
Changes in operating assets and liabilities:    
Accounts receivable, net 14,945 26,234
Inventories 37,010 38,645
Income taxes, net (9,722) (14,420)
Prepaid expenses and other current assets (5,435) (4,656)
Other assets, net (2,036) (11,639)
Accounts payable, accrued expenses and other liabilities (50,794) (56,614)
Net cash used in operating activities (3,323) (14,162)
Cash flows from investing activities    
Capital expenditures (10,125) (4,579)
Net cash used in investing activities (10,125) (4,579)
Cash flows from financing activities    
Proceeds from notes payable, net 14,107 11,088
Proceeds from exercise of equity awards 558 236
Excess tax benefit from exercise/vesting of equity awards 4,290 1,292
Taxes paid for net share settlement (4,316) (946)
Noncontrolling interest investment, net 472  
Loss attributable to noncontrolling interest   85
Net cash provided by financing activities 15,111 11,755
Foreign currency translation adjustments (144) 246
Net increase (decrease) in cash and cash equivalents 1,519 (6,740)
Cash and cash equivalents at beginning of period 22,091 27,360
Cash and cash equivalents at end of period 23,610 20,620
Cash paid during the year for:    
Interest 1,208 1,805
Income taxes $ 6,055 $ 12,962