XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2024
Jan. 31, 2023
Jan. 31, 2022
Cash flows from operating activities      
Net income (loss) attributable to G-III Apparel Group, Ltd. $ 176,168 $ (133,061) $ 200,593
Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of assets and liabilities acquired:      
Depreciation and amortization 27,523 27,762 27,626
Loss on disposal of fixed assets 102 210 136
Non-cash operating lease costs 58,804 54,492 43,351
Asset impairment 6,758 349,686 1,455
Dividend received from unconsolidated affiliate     (1,352)
Equity gain (loss) in unconsolidated affiliates 5,607 (674) (8,118)
Change in fair value of equity investment (1,009) (1,258) (1,636)
Share-based compensation 17,164 32,475 17,424
Deferred financing charges and debt discount amortization 7,090 10,239 9,677
Deferred income taxes 3,744 (55,147) 21,117
Non-cash gain on fair value of prior minority ownership of Karl Lagerfeld   (27,071)  
Changes in operating assets and liabilities:      
Accounts receivable, net 112,600 (40,990) (112,814)
Inventories 188,919 (163,671) (95,652)
Income taxes, net 4,331 12,588 9,742
Prepaid expenses and other current assets 3,588 (11,398) 8,373
Other assets, net 5,860 1,520 752
Customer refund liabilities (5,706) 2,972 (12,567)
Operating lease liabilities (58,928) (56,092) (46,922)
Accounts payable, accrued expenses and other liabilities 34,967 (107,181) 124,613
Net cash provided by (used in) operating activities 587,582 (104,599) 185,798
Cash flows from investing activities      
Operating lease assets initial direct costs (52) (84)  
Investment in e-commerce retailer (3,600) (25,000) (25,000)
Investment in equity securities   (22,378)  
Sale of equity securities   22,434  
Sale of portion of investment in e-commerce retailer     5,000
Capital expenditures (24,679) (21,528) (18,261)
Acquisition of KLH, net of cash acquired   (168,592)  
Acquisition of other foreign business, net of cash acquired   (2,810)  
Investment in brand acquisition     (13,244)
Net cash used in investing activities (28,331) (217,958) (51,505)
Cash flows from financing activities      
Repayment of borrowings - revolving credit facility (112,826) (507,166)  
Proceeds from borrowings - revolving credit facility 32,738 587,254  
Repayment of borrowings - foreign facilities (139,429) (75,496) (1,483)
Proceeds from borrowings - foreign facilities 136,850 83,794  
Repayment of borrowings - unsecured term loan     (549)
Proceeds from borrowings - unsecured term loan     230
Repayment of borrowings - LVMH Note (125,000)    
Purchase of treasury shares (26,100) (26,949) (17,300)
Taxes paid for net share settlements (10,866) (9,805) (4,340)
Net cash provided by (used in) financing activities (244,633) 51,632 (23,442)
Foreign currency translation adjustments 1,559 (3,407) 3,199
Net increase (decrease) in cash and cash equivalents 316,177 (274,332) 114,050
Cash and cash equivalents at beginning of year 191,652 465,984 351,934
Cash and cash equivalents at end of year 507,829 191,652 465,984
Cash payments:      
Interest, net 30,237 44,108 54,393
Income tax payments, net $ 57,856 $ 38,071 39,821
Stock received from licensing agreement     $ 4,831