XML 48 R34.htm IDEA: XBRL DOCUMENT v3.21.1
NOTES PAYABLE AND OTHER LIABILITIES (Tables)
12 Months Ended
Jan. 31, 2021
Notes Payable and Other Liabilities [Abstract]  
Schedule of long-term debt

    

January 31, 2021

    

January 31, 2020

(in thousands)

Secured Notes

$

400,000

$

Term loan

300,000

Revolving credit facility

Note issued to LVMH

125,000

125,000

Unsecured loan

9,119

2,860

Overdraft facilities

3,007

Subtotal

537,126

427,860

Less: Net debt issuance costs (1)

(7,643)

(7,402)

Debt discount

(17,131)

(22,991)

Current portion of long-term debt

(4,402)

(673)

Total

$

507,950

$

396,794

(1)Does not include the debt issuance costs, net of amortization, totaling $7.2 million and $4.6 million as of January 31, 2021 and 2020, respectively, related to the revolving credit facility. The debt issuance costs have been deferred and are classified in assets in the accompanying Consolidated Balance Sheets in accordance with ASC 835.

Schedule of future debt repayments

Year Ending January 31,

    

Amount

(In thousands)

2022

$

4,402

2023

1,718

2024

126,822

2025

2,147

2026 and thereafter

402,037

Schedule of accrued expenses

    

January 31, 2021

    

January 31, 2020

(in thousands)

Accrued bonuses

$

23,851

$

40,980

Other accrued expenses

78,936

60,858

Total

$

102,787

$

101,838