XML 33 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2020
Apr. 30, 2019
Cash flows from operating activities    
Net income $ (39,295) $ 12,043
Adjustments to reconcile net income to net cash provided by operating activities, net of assets and liabilities acquired:    
Depreciation and amortization 9,867 9,473
Loss on disposal of fixed assets 180 1,154
Non-cash operating lease costs 17,443 20,284
Gain on lease terminations 3,187 (829)
Dividend received from unconsolidated affiliate 1,960 1,960
Equity (gain)/loss in unconsolidated affiliates 580 (358)
Share-based compensation (811) 4,227
Deferred financing charges and debt discount amortization 2,704 2,596
Deferred income taxes (16,415) 6
Changes in operating assets and liabilities:    
Accounts receivable, net 108,994 23,762
Inventories 51,508 37,428
Income taxes, net (422) (6,302)
Prepaid expenses and other current assets 13,900 224
Other assets, net (1,046) (1,195)
Customer refund liabilities (75,532) (33,279)
Operating lease liabilities (13,129) (21,544)
Accounts payable, accrued expenses and other liabilities (136,769) (74,979)
Net cash used in operating activities (73,096) (25,329)
Cash flows from investing activities    
Operating lease assets initial direct costs (1,918)  
Capital expenditures (6,391) (13,291)
Net cash used in investing activities (8,309) (13,291)
Cash flows from financing activities    
Repayment of borrowings - revolving credit facility (355,477) (482,496)
Proceeds from borrowings - revolving credit facility 855,477 505,005
Repayment of borrowings - unsecured term loan (118)  
Proceeds from borrowings - unsecured term loan 1,832  
Proceeds from exercise of equity awards   40
Taxes paid for net share settlements (306) (5,686)
Net cash provided by financing activities 501,408 16,863
Foreign currency translation adjustments (1,192) (69)
Net increase (decrease) in cash and cash equivalents 418,811 (21,826)
Cash and cash equivalents at beginning of period 197,372 70,138
Cash and cash equivalents at end of period 616,183 48,312
Cash payments:    
Interest, net 6,839 7,542
Income tax payments, net $ 653 $ 8,844