XML 37 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable - Long-term debt (Details) - USD ($)
$ in Thousands
Apr. 30, 2020
Jan. 31, 2020
Apr. 30, 2019
Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 929,504 $ 427,860 $ 447,509
Less: Net debt issuance costs (1) (6,748) (7,402) (9,360)
Debt discount (21,562) (22,991) (27,062)
Current portion of long-term debt (512) (673)  
Total 900,682 396,794 411,087
Senior secured term loan facility (the "Term Loan")      
Debt Instrument [Line Items]      
Subtotal 300,000    
Senior secured term loan facility (the "Term Loan") | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 300,000 300,000 300,000
Revolving credit facility      
Debt Instrument [Line Items]      
Debt issuance costs 3,900 4,600 6,400
Revolving credit facility | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 500,000   22,509
LVMH Note      
Debt Instrument [Line Items]      
Debt discount (40,000)    
LVMH Note | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 125,000 125,000 $ 125,000
Unsecured Loan | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 4,504 $ 2,860