XML 59 R56.htm IDEA: XBRL DOCUMENT v3.20.1
NOTES PAYABLE AND OTHER LIABILITIES - Textuals (Details)
$ in Thousands, € in Millions
12 Months Ended
Apr. 15, 2019
EUR (€)
Dec. 01, 2016
USD ($)
Jan. 31, 2020
USD ($)
Jan. 31, 2019
USD ($)
Debt Instrument [Line Items]        
Debt issuance costs     $ 4,600 $ 7,100
Long-term Debt        
Debt Instrument [Line Items]        
Debt instruments, carrying value     427,860 425,000
Debt discount     22,991 28,382
Senior secured term loan facility (the "Term Loan")        
Debt Instrument [Line Items]        
Maximum borrowing capacity     $ 350,000  
Prepayment of principal amount   $ 50,000    
Debt instruments, carrying value   $ 300,000    
Floor rate     1.00%  
Applicable margin     5.25%  
Prepayment percentage of excess cash flow     75.00%  
Prepayment percentage of excess cash flow when leverage ratio less than 3.00 to 1.00     50.00%  
Leverage ratio description for 50% prepayment     less than 3.00 to 1.00  
Prepayment percentage of excess cash flow when leverage ratio less than 2.75 to 1.00     25.00%  
Leverage ratio description for 25% prepayment     less than 2.75 to 1.00  
Prepayment percentage of excess cash flow when leverage ratio less than 2.25 to 1.00     0.00%  
Leverage ratio description for 0% prepayment     less than 2.25 to 1.00  
Loan description     Interest on the outstanding principal amount of the Term Loan accrues at a rate equal to the London Interbank Offered Rate (“LIBOR”), subject to a 1% floor, plus an applicable margin of 5.25% or an alternate base rate (defined as the greatest of  (i) the “prime rate” as published by the Wall Street Journal from time to time, (ii) the federal funds rate plus 0.5% or (iii) the LIBOR rate for a borrowing with an interest period of one month) plus 4.25%, per annum, payable in cash.  
Debt covenant compliance     As of January 31, 2020, the Company was in compliance with these covenants.  
Interest rate terms     Interest on the outstanding principal amount of the Term Loan accrues at a rate equal to the London Interbank Offered Rate (“LIBOR”), subject to a 1% floor, plus an applicable margin of 5.25% or an alternate base rate (defined as the greatest of  (i) the “prime rate” as published by the Wall Street Journal from time to time, (ii) the federal funds rate plus 0.5% or (iii) the LIBOR rate for a borrowing with an interest period of one month) plus 4.25%, per annum, payable in cash.  
Debt issuance costs     $ 18,300  
Loan expenses     $ 2,600  
Weighted average interest rate     7.58%  
Basis points change in interest rate     0.25%  
Effect of change on interest expenses     $ 800  
Senior secured term loan facility (the "Term Loan") | LIBOR plus        
Debt Instrument [Line Items]        
Spread interest rate     4.25%  
Senior secured term loan facility (the "Term Loan") | Federal funds rate plus        
Debt Instrument [Line Items]        
Spread interest rate     0.50%  
Senior secured term loan facility (the "Term Loan") | Long-term Debt        
Debt Instrument [Line Items]        
Debt instruments, carrying value     $ 300,000 300,000
Revolving credit facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity     $ 650,000  
Debt instrument commitment fee percentage     0.25%  
Term of credit agreement     5 years  
Loan description     The revolving credit facility contains covenants that, among other things, restrict the Company’s ability, subject to specified exceptions, to incur additional debt; incur liens; sell or dispose of certain assets; merge with other companies; liquidate or dissolve the Company; acquire other companies; make loans, advances, or guarantees; and make certain investments. In certain circumstances, the revolving credit facility also requires the Company to maintain a fixed charge coverage ratio, as defined in the agreement, not less than 1.00 to 1.00 for each period of twelve consecutive fiscal months of the Company.  
Debt covenant compliance     As of January 31, 2020, the Company was in compliance with these covenants.  
Debt issuance costs     $ 12,400  
Weighted average interest rate     3.26%  
Maturity date     Dec. 01, 2021  
Revolving credit facility | Federal funds rate plus        
Debt Instrument [Line Items]        
Spread interest rate     0.50%  
LVMH Note        
Debt Instrument [Line Items]        
Maximum borrowing capacity     $ 125,000  
Debt instrument interest rate     2.00%  
Maturity date     Jun. 01, 2023  
Debt discount     $ 40,000  
LVMH Note | Notes Payable Due On June 1 2023        
Debt Instrument [Line Items]        
Principal amount of debt     75,000  
LVMH Note | Notes Payable due on December 1, 2023        
Debt Instrument [Line Items]        
Principal amount of debt     50,000  
LVMH Note | Long-term Debt        
Debt Instrument [Line Items]        
Debt instruments, carrying value     $ 125,000 $ 125,000
Unsecured Loan        
Debt Instrument [Line Items]        
Debt instrument interest rate 1.50%      
Principal amount of debt | € € 3.0      
Maturity date     Apr. 15, 2024  
Installment payments | € € 0.2      
Unsecured Loan | Long-term Debt        
Debt Instrument [Line Items]        
Debt instruments, carrying value     $ 2,860  
Trade letters of Credit | Revolving credit facility        
Debt Instrument [Line Items]        
Borrowings outstanding     6,500  
Standby Letters of Credit | Revolving credit facility        
Debt Instrument [Line Items]        
Borrowings outstanding     5,300  
Long term liabilities | Revolving credit facility        
Debt Instrument [Line Items]        
Borrowings outstanding     $ 0  
Minimum | Revolving credit facility | LIBOR plus        
Debt Instrument [Line Items]        
Spread interest rate     1.25%  
LIBOR rate for borrowing with an interest period of one month     0.25%  
Maximum | Revolving credit facility | LIBOR plus        
Debt Instrument [Line Items]        
Spread interest rate     1.75%  
LIBOR rate for borrowing with an interest period of one month     0.75%