XML 48 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2019
Oct. 31, 2018
Cash flows from operating activities    
Net income $ 118,549 $ 113,987
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 28,963 28,868
Loss on disposal of fixed assets 1,343 154
Non-cash operating lease costs 55,048  
Gain on lease terminations (2,346)  
Dividend received from unconsolidated affiliate 1,960 1,470
Equity (gain)/loss in unconsolidated affiliates (2,248) 1,421
Share-based compensation 13,657 14,876
Deferred financing charges and debt discount amortization 6,586 7,481
Changes in operating assets and liabilities:    
Accounts receivable, net (396,895) (525,331)
Inventories (74,250) (63,312)
Income taxes, net 28,614 20,507
Prepaid expenses and other current assets 19,278 (33,958)
Other assets, net (382) (4,569)
Customer refund liabilities 16,450 168,954
Operating lease liabilities (61,063)  
Accounts payable, accrued expenses and other liabilities 26,567 33,345
Net cash used in operating activities (220,169) (236,107)
Cash flows from investing activities    
Operating lease assets initial direct costs (2,014)  
Capital expenditures (31,903) (19,516)
Investment in unconsolidated affiliate   (9,951)
Net cash used in investing activities (33,917) (29,467)
Cash flows from financing activities    
Repayment of borrowings - revolving facility (1,536,448) (1,454,510)
Proceeds from borrowings - revolving facility 1,816,328 1,752,106
Repayment of borrowings - unsecured term loan (338)  
Proceeds from borrowings - unsecured term loan 3,380  
Proceeds from exercise of equity awards 116 56
Purchase of treasury shares (35,216)  
Taxes paid for net share settlements (8,367) (4,843)
Net cash provided by financing activities 239,455 292,809
Foreign currency translation adjustments 294 (6,931)
Net increase (decrease) in cash and cash equivalents (14,337) 20,304
Cash and cash equivalents at beginning of period 70,138 45,776
Cash and cash equivalents at end of period 55,801 66,080
Cash payments:    
Interest, net 25,822 26,071
Income tax payments, net $ 13,975 $ 20,041