XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Notes Payable - Long-term debt (Details) - USD ($)
$ in Thousands
Oct. 31, 2019
Jan. 31, 2019
Oct. 31, 2018
Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 707,828 $ 425,000 $ 734,599
Less: Net debt issuance costs (8,055) (10,014) (10,667)
Debt discount (24,377) (28,382) (29,655)
Current portion of long-term debt (655)    
Total 674,741 386,604 694,277
Senior secured term loan facility (the "Term Loan") | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 300,000 300,000 300,000
Revolving credit facility      
Debt Instrument [Line Items]      
Less: Net debt issuance costs (5,200) (7,100) (7,700)
Revolving credit facility | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 279,880   309,599
LVMH Note      
Debt Instrument [Line Items]      
Debt discount (40,000)    
LVMH Note | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 125,000 $ 125,000 $ 125,000
Unsecured Loan | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 2,948