XML 31 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Notes Payable - Long-term debt (Details) - USD ($)
$ in Thousands
Jul. 31, 2019
Jan. 31, 2019
Jul. 31, 2018
Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 588,243 $ 425,000 $ 536,426
Less: Net debt issuance costs (8,708) (10,014) (11,320)
Debt discount (25,734) (28,382) (30,900)
Current portion of long-term debt (683)    
Total 553,118 386,604 494,206
Senior secured term loan facility (the "Term Loan") | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 300,000 300,000 300,000
Revolving credit facility      
Debt Instrument [Line Items]      
Less: Net debt issuance costs (5,800) (7,100) (8,300)
Revolving credit facility | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 160,000   111,426
LVMH Note      
Debt Instrument [Line Items]      
Debt discount (40,000)    
LVMH Note | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal 125,000 $ 125,000 $ 125,000
Unsecured Loan | Long-term Debt      
Debt Instrument [Line Items]      
Subtotal $ 3,243