XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable (Details) - USD ($)
$ in Thousands
Oct. 31, 2018
Jan. 31, 2018
Oct. 31, 2017
Debt Instrument [Line Items]      
Subtotal $ 734,599 $ 437,003 $ 774,648
Less: Net debt issuance costs [1] (10,667) (12,626) (13,279)
Debt discount (29,655) (33,333) (34,761)
Total 694,277 391,044 726,608
Term loan      
Debt Instrument [Line Items]      
Subtotal 300,000 300,000 300,000
Revolving credit facility      
Debt Instrument [Line Items]      
Subtotal 309,599 12,003 349,648
Less: Net debt issuance costs (7,700) (9,500) (10,100)
Note issued to LVMH      
Debt Instrument [Line Items]      
Subtotal 125,000 $ 125,000 $ 125,000
Debt discount $ (40,000)    
[1] Does not include debt issuance costs, net of amortization, totaling $7.7 million, $10.1 million and $9.5 million as of October 31, 2018, October 31, 2017 and January 31, 2018, respectively, related to the revolving credit facility. These debt issuance costs have been deferred and are classified within prepaid expenses and other current assets in the accompanying Condensed Consolidated Balance Sheets in accordance with Accounting Standards Update (“ASU”) 201515.