XML 27 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
6 Months Ended
Jul. 31, 2012
Segments [Abstract]  
Operating segments
                                         
   
    Three Months Ended July 31, 2012  
    Wholesale
Licensed
    Wholesale
Non-

Licensed
    Retail     Elimination
(1)
    Total  

Net sales

  $ 178,419     $ 48,265     $ 32,914     $ (8,119   $ 251,479  

Cost of goods sold

    131,712       35,918       17,125       (8,119     176,636  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    46,707       12,347       15,789       —         74,843  

Selling, general and administrative

    42,405       9,579       17,470       —         69,454  

Depreciation and amortization

    502       994       604       —         2,100  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

  $ 3,800     $ 1,774     $ (2,285   $ —       $ 3,289  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    Three Months Ended July 31, 2011  
    Wholesale
Licensed
    Wholesale
Non-
Licensed
    Retail     Elimination
(1)
    Total  

Net sales

  $ 158,080     $ 50,738     $ 28,281     $ (7,124   $ 229,975  

Cost of goods sold

    117,775       38,215       15,538       (7,124     164,404  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    40,305       12,523       12,743       —         65,571  

Selling, general and administrative

    34,467       9,394       15,965       —         59,826  

Depreciation and amortization

    405       1,007       440       —         1,852  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

  $ 5,433     $ 2,122     $ (3,662   $ —       $ 3,893  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    Six Months Ended July 31, 2012  
    Wholesale
Licensed
    Wholesale
Non-
Licensed
    Retail     Elimination
(1)
    Total  

Net sales

  $ 335,373     $ 95,602     $ 69,050     $ (19,097   $ 480,928  

Cost of goods sold

    248,375       71,601       36,516       (19,097     337,395  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    86,998       24,001       32,534       —         143,533  

Selling, general and administrative

    81,918       19,676       34,474       —         136,068  

Depreciation and amortization

    1,003       1,977       1,173       —         4,153  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

  $ 4,077     $ 2,348     $ (3,113   $ —       $ 3,312  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    Six Months Ended July 31, 2011  
    Wholesale
Licensed
    Wholesale
Non-
Licensed
    Retail     Elimination
(1)
    Total  

Net sales

  $ 285,815     $ 97,518     $ 60,841     $ (17,328   $ 426,846  

Cost of goods sold

    212,547       73,119       33,482       (17,328     301,820  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    73,268       24,399       27,359       —         125,026  

Selling, general and administrative

    67,155       18,706       31,890       —         117,751  

Depreciation and amortization

    572       1,949       855       —         3,376  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

  $ 5,541     $ 3,744     $ (5,386   $ —       $ 3,899  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents intersegment sales to the Company’s retail operations.