XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Oil sales $ 243,848 $ 219,404 $ 683,827 $ 633,961
Natural gas sales 21,385 20,220 55,828 65,638
Royalty revenues 0 483 1,959 1,760
Total revenues 265,233 240,107 741,614 701,359
Oil and gas producing activities:        
Lease operating expenses 215,167 313,086 660,197 800,541
Production taxes 18,595 19,367 47,604 55,434
Depreciation, depletion, amortization and accretion 62,000 104,523 198,000 403,333
Impairment 0 0 0 252,000
General and administrative expenses:        
Director fees 10,000 10,000 30,000 30,000
Investor relations 1,108 1,097 4,962 8,410
Legal, auditing and professional fees 2,473 23,185 66,219 109,069
Consulting fees executive services-Related Parties 8,812 14,000 40,030 54,732
Other administrative expenses 8,132 10,103 24,428 33,275
Total operating expenses 326,287 495,361 1,071,440 1,746,794
Operating loss (61,054) (255,254) (329,826) (1,045,435)
Other income (expense):        
Gain on sale of oil & gas properties 23,844 0 23,844 0
Other income 0 0 2,218 0
Interest income (expense), net (25,296) (25,067) (77,831) (70,019)
Total other income (expense) (1,452) (25,067) (51,769) (70,019)
Loss before income taxes (62,506) (280,321) (381,595) (1,115,454)
Income tax benefit (expense) 0 0 0 0
Net loss (62,506) (280,321) (381,595) (1,115,454)
Net Loss Applicable to Common Stockholders:        
Net loss (62,506) (280,321) (381,595) (1,115,454)
Preferred stock dividends declared (47,990) (47,991) (142,930) (143,970)
Net loss applicable to common stockholders $ (110,496) $ (328,312) $ (524,525) $ (1,259,424)
Loss Per Share Applicable to Common Stockholders:        
Basic $ (0.01) $ (0.02) $ (0.04) $ (0.09)
Diluted $ (0.01) $ (0.02) $ (0.04) $ (0.09)
Weighted Average Number of Common Shares Outstanding:        
Basic 14,674,580 14,673,700 14,674,580 14,450,550
Diluted 14,674,580 14,673,700 14,674,580 14,450,550