XML 25 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Oil and natural gas sales $ 234,560 $ 669,488 $ 477,225 $ 1,165,239
Sale of oil and natural gas properties 0 78,815 27,120 242,472
Royalty revenue 3,000 963 3,941 1,770
Total revenues 508,286 749,266 508,286 1,409,481
Oil and gas producing activities:        
Lease operating expenses 198,069 208,566 414,865 369,934
Production taxes 19,374 58,589 37,799 91,646
Depreciation, depletion, amortization and accretion 133,988 162,182 341,957 291,845
Gas gathering:        
Operating expenses 0 3,385 1,406 7,370
Depreciation 11,055 11,055 22,110 22,110
General and administrative expenses:        
Director fees 12,000 450 22,000 450
Investor relations 7,465 29,621 10,628 35,186
Legal, auditing and professional services 61,290 34,596 73,855 78,644
Consulting and executive services:        
Related parties 36,000 97,500 83,400 127,500
Other administrative expenses 25,285 19,307 44,439 41,082
Depreciation 143 142 285 285
Total operating expenses 504,669 625,393 1,052,747 1,066,052
Operating loss (267,108) 123,873 (544,461) 343,429
Other income (expense):        
Interest income (expense), net (31,522) (34,808) (58,680) (69,978)
Total other expense (31,522) (34,808) (58,680) (69,978)
Income (loss) before income taxes (298,631) 89,065 (603,141) 273,451
Income tax benefit (expense) 0 0 0 0
Net income (loss) (298,631) 89,065 (603,141) 273,451
Net Income Applicable to Common Stockholders:        
Net income (loss) (298,631) 89,065 (603,141) 273,451
Accrued preferred stock dividends 0 (3,750) 0 (7,500)
Net income (loss) applicable to common stockholders $ (298,631) $ 85,315 $ (603,141) $ 265,951
Earnings (Loss) Per Share Applicable to Common Stockholders:        
Basic $ (0.02) $ 0.01 $ (0.05) $ 0.02
Diluted $ (0.02) $ 0.01 $ (0.05) $ 0.02
Weighted Average Number of Common Shares Outstanding:        
Basic 12,753,000 12,408,000 12,732,000 12,607,000
Diluted 12,753,000 12,408,000 12,732,000 12,607,000