XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.1
CONVERTIBLE NOTES PAYABLE
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
CONVERTIBLE NOTES PAYABLE

5. CONVERTIBLE NOTES PAYABLE

 

In July 2014, the Company issued Bridge Notes in aggregate principal amount of $768,694 to outside investors and $102,000 to Mr. Michael Abrams, a director of the Company. The notes matured on June 30, 2015 and are currently in default.

 

During 2014 and 2015, the Company issued Bridge Notes in aggregate principal amount of $371,500. The notes matured on December 31, 2015 and are currently in default.

 

In March 2016, the Company issued a promissory note in aggregate principal amount of $283,000. The note matured on December 31, 2018 and is currently in default.

 

In July and August 2017, the Company issued Bridge Notes in the aggregate principal amount of $86,000. The notes matured on September 30, 2017 and are currently in default.

 

During the year ended December 31, 2018, the Company paid three noteholders an aggregate of $60,750 to settle $121,500 of note principal plus $47,635 of accrued interest.

 

The schedule below shows issuance activity by year of issuance. There have been no issuances of Bridge Notes since 2017:

 

   2014   2014-15   2016   2017   Total 
Principal  $768,694   $371,500   $283,000   $86,000   $1,509,194 
Repurchased  $-   $(121,500)  $-   $-   $(121,500)
Related Party  $102,000   $-   $-   $-   $102,000 
Total  $870,694   $250,000   $283,000   $86,000   $1,489,694 
                          
Maturity Date   6/30/2015    12/31/2015    12/31/2018    9/30/2017      
Stated Interest   8%   10%   10%   10%     
Default Interest   12%   18%   18%   18%     

 

 

At December 31, 2021 and 2020, the Company’s Convertible Notes Payable are as follows:

 

  

December 31, 2021

  

December 31, 2020

 
Notes Payable  $1,387,694   $1,387,694 
Accrued Interest   1,067,644    866,226 
Notes Payable, related party   102,000    102,000 
Accrued Interest, related party   79,490    251 
Total notes payable  $2,636,828   $2,420,171 

 

Notes Payable, Related Party.

 

As of December 31, 2021 and 2020, the Company owed Mr. Abrams, a director of the Company, an aggregate total of $181,490 and $166,251, respectively, for outstanding principal and accrued and unpaid interest on certain Bridge Notes.