XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (181,559) $ (267,214)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 4,835 4,832
Interest expense related to amortization of beneficial conversion features 0 6,156
Interest expense related to amortization of debt discount 0 12,111
Loss on equity issuance for other financing costs 0 7,163
Stock compensation 0 56,000
Fair value of common stock issued & to be issued with notes and services 0 37,777
(Gain)/loss on issuance of common stock for settlement of interest payable 0 (35,700)
(Increase) Decrease in:    
Accounts receivable 0 352
Prepaid expenses 17,597 29,923
Increase (decrease) in:    
Accounts payable 21,136 5,512
Accrued interest and expenses 81,432 52,490
Net Cash Used by Operating Activities (56,559) (90,598)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net Cash Provided by Investing Activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on long-term debt (962) (549)
Cash provided by Notes Payable 0 86,500
Net Cash Provided (used) by financing activities (962) 85,951
Net Increase (Decrease) in Cash and Cash Equivalents (57,521) (4,647)
Cash and Cash Equivalents, Beginning of Period 61,078 218,546
Cash and Cash Equivalents, End of Period 3,557 213,899
Supplemental Cash Flow Disclosures:    
Interest expense paid in cash 0 0
Income tax paid $ 0 $ 0