XML 14 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (73,220) $ (212,970)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization $ 2,416 2,416
Interest expense related to amortization of beneficial conversion features 7,603
Interest expense related to amortization of debt discount 12,111
Gain on settlement of debt (12,336)
Stock compensation 56,000
Fair value of common stock issued & to be issued with notes and services 24,786
(Increase) Decrease in:    
Accounts receivable 196
Prepaid expenses $ 8,799 21,964
Increase (decrease) in:    
Accounts payable 1,009 11,993
Accrued interest and expenses 35,633 23,119
Net Cash Used by Operating Activities $ (25,363) (65,118)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net Cash provided (Used in) by Investing Activities  
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on long-term debt (549)
Cash provided by Notes Payable 36,500
Net Cash provided by Financing Activities 35,951
Net Increase (Decrease) in Cash and Cash Equivalents $ (25,363) (29,167)
Cash and Cash Equivalents, Beginning of Period 61,078 218,546
Cash and Cash Equivalents, End of Period 35,715 $ 189,379
Supplemental Cash Flow Disclosures:    
Interest expense paid in cash $ 518
Income tax paid
NON CASH INVESTING & FINANCING ACTIVITIES:    
Shares issued for notes payable $ 44,944