XML 31 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
STATEMENTS OF OPERATIONS (unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenue:        
Revenue $ 590 $ 156 $ 1,819
Total Revenue 590 $ 156 1,819
Costs and Operating Expenses:        
Cost of good sold (excluding depreciation and amortization) 656 1,532
Sales, general and administrative $ 52,999 13,390 $ 170,322 78,487
Professional fees $ 19,830 37,242 96,652 194,927
Research and development 30,044 13,154 51,960
Amortization $ 2,144 2,723 6,429 6,429
Depreciation 273 273 820 821
Total Costs and Operating Expenses 75,246 84,328 287,377 334,156
Loss from Operations $ (75,246) (83,738) $ (287,221) (332,337)
Other Income (Expense):        
Interest and dividend income 808 4,175
Interest expense $ (23,243) (29,340) $ (92,207) (74,640)
Gain on exchange of equity investment 26,660 $ (7,163) 26,660
Other financing costs (26,660) (48,420)
Amortization of debt discount to interest expense $ (11,335) $ (44,669) $ (26,149) (111,342)
Gain on settlement of note interest $ 35,700 (62,150)
Loss on impairment $ (808) (4,175)
Total Other Income (Expense), net $ (34,578) (74,009) $ (89,819) (269,892)
Loss before Taxes $ (109,824) $ (157,747) $ (377,040) $ (602,229)
Provision for Income Taxes
Net Loss $ (109,824) $ (157,747) $ (377,040) $ (602,229)
Basic and Diluted Net Loss per Common Share $ 0.00 $ 0.00 $ (0.01) $ (0.01)
Basic and Diluted Weighted Average Shares Used in per Share Calculation 67,607,773 63,328,170 65,911,204 59,585,203