XML 18 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
BALANCE SHEETS (unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 213,899 $ 218,546
Accounts receivable   352
Prepaid expenses $ 10,979 40,902
Total Current Assets 224,878 259,800
Investments 200,000 200,000
Property and equipment, net 1,645 2,191
Intangible assets, net 24,235 28,521
Total Assets 450,758 490,512
Current Liabilities:    
Accounts payable 467,819 462,306
Accrued expenses 36,846 42,770
Notes payable, net of discount 1,204,363 1,156,378
Current portion of LT notes payable 2,647 2,229
Total Current Liabilities 1,711,676 1,663,683
LT notes payable, less current portion 40,804 41,771
Total Liabilities $ 1,752,479 $ 1,705,454
Commitments and Contingencies    
Stockholders’ Equity (Deficit):    
Preferred stock; $0.01 par value, 25,000,000 authorized shares; 20,500,000 shares designated as Series B Convertible Preferred Stock; Series B Convertible Preferred shares 16,676,942 issued and outstanding $ 166,769 $ 166,769
Common Stock; $0.01 par value; 150,000,000 authorized; 65,654,227 and 63,341,163 shares issued and outstanding, respectively 656,542 633,412
Common Stock to be issued 25,487 63,000
Additional paid-in capital 48,623,542 48,428,724
Accumulated deficit (50,774,061) (50,506,847)
Total Stockholders’ Equity (Deficit) (1,301,721) (1,214,942)
Total Liabilities and Stockholders’ Equity (Deficit) $ 450,758 $ 490,512