XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (826,985)us-gaap_NetIncomeLoss $ (358,331)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 9,665us-gaap_DepreciationAndAmortization 9,184us-gaap_DepreciationAndAmortization
Interest expense related to amortization of non-cash discount, non-cash beneficial conversion feature and deferred financing costs 213,347us-gaap_AmortizationOfFinancingCostsAndDiscounts (45,798)us-gaap_AmortizationOfFinancingCostsAndDiscounts
Non-cash gain on exchange of equity investment (26,660)QTXB_NoncashGainOnExchangeOfEquityInvestment 86,944QTXB_NoncashGainOnExchangeOfEquityInvestment
Non-cash fair value of common stock issued as compensation 21,000QTXB_NoncashFairValueOfCommonStockIssuedAsCompensation 39,000QTXB_NoncashFairValueOfCommonStockIssuedAsCompensation
Non-cash fair value of common stock issued in connection with notes payable 63,760QTXB_NoncashFairValueOfCommonStockIssuedWithNotesPayable   
Net gain on settlement of accounts payable 62,150us-gaap_GainsLossesOnExtinguishmentOfDebt (16,850)us-gaap_GainsLossesOnExtinguishmentOfDebt
Net gain on acquisition of IP    (13,200)QTXB_NetGainLossOnAcquisitionOfIP
(Increase) Decrease in:    
Accounts receivable 565us-gaap_IncreaseDecreaseInAccountsReceivable 1,417us-gaap_IncreaseDecreaseInAccountsReceivable
Interest receivable (4,376)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (13,706)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Loss on impairment 4,376us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 13,706us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Inventories 1,978us-gaap_IncreaseDecreaseInInventories 586us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (10,684)us-gaap_IncreaseDecreaseInPrepaidExpense (7,439)us-gaap_IncreaseDecreaseInPrepaidExpense
Increase (decrease) in:    
Accounts payable 176,894us-gaap_IncreaseDecreaseInAccountsPayable 118,522us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 23,059us-gaap_IncreaseDecreaseInAccruedLiabilities 2,733us-gaap_IncreaseDecreaseInAccruedLiabilities
Net Cash Used by Operating Activities (291,911)us-gaap_NetCashProvidedByUsedInOperatingActivities (149,532)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from note receivable, related party 120,000us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt 80,000us-gaap_ProceedsFromRepaymentsOfRelatedPartyDebt
Net Cash Provided (Used) by Investing Activities 120,000us-gaap_NetCashProvidedByUsedInInvestingActivities 80,000us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible promissory notes 386,000us-gaap_ProceedsFromConvertibleDebt 64,000us-gaap_ProceedsFromConvertibleDebt
Net Cash Provided by Financing Activities 386,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 64,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Increase (Decrease) in Cash and Cash Equivalents 214,089us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,532)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Period 4,457us-gaap_CashAndCashEquivalentsAtCarryingValue 9,989us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Period 218,546us-gaap_CashAndCashEquivalentsAtCarryingValue 4,457us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Disclosures:    
Interest expense paid in cash      
Income tax paid      
Supplemental Disclosure of Non-Cash Activities:    
Common Stock issued from stock to be issued for settlements    $ 9,000QTXB_CommonStockIssuedFromStockToBeIssuedForSettlements