XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues:    
Revenues $ 2,430us-gaap_SalesRevenueGoodsNet $ 6,113us-gaap_SalesRevenueGoodsNet
Total Revenues 2,430us-gaap_SalesRevenueNet 6,113us-gaap_SalesRevenueNet
Costs and Operating Expenses:    
Cost of good sold (excluding depreciation and amortization) 1,978us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 586us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Sales, general and administrative 95,951us-gaap_SellingGeneralAndAdministrativeExpense 111,232us-gaap_SellingGeneralAndAdministrativeExpense
Professional fees 291,583us-gaap_ProfessionalFees 234,155us-gaap_ProfessionalFees
Research and development 65,735us-gaap_ResearchAndDevelopmentExpense 27,917us-gaap_ResearchAndDevelopmentExpense
Amortization 8,571us-gaap_AdjustmentForAmortization 8,089us-gaap_AdjustmentForAmortization
Depreciation 1,094us-gaap_Depreciation 1,095us-gaap_Depreciation
Total Costs and Operating Expenses 464,912us-gaap_CostsAndExpenses 383,074us-gaap_CostsAndExpenses
Loss from Operations (462,482)us-gaap_OperatingIncomeLoss (376,961)us-gaap_OperatingIncomeLoss
Other Income (Expense):    
Interest and dividend income 4,376us-gaap_InvestmentIncomeInterestAndDividend 13,706us-gaap_InvestmentIncomeInterestAndDividend
Interest expense (104,687)us-gaap_InterestExpense (56,931)us-gaap_InterestExpense
Amortization of debt discount to interest expense (197,666)us-gaap_AmortizationOfDebtDiscountPremium (2,407)us-gaap_AmortizationOfDebtDiscountPremium
Loss on impairment of interest (4,376)us-gaap_InterestExpenseTradingLiabilities (13,706)us-gaap_InterestExpenseTradingLiabilities
Gain on issuance of equity securities 26,660us-gaap_IncomeLossFromEquityMethodInvestments 86,944us-gaap_IncomeLossFromEquityMethodInvestments
Other financing costs (26,660)us-gaap_FinancialServicesCosts (39,026)us-gaap_FinancialServicesCosts
Net loss on dispositions      
Gain on settlement of accounts payable (62,150)us-gaap_GainsLossesOnExtinguishmentOfDebt 16,850us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on acquisition of IP    13,200us-gaap_BusinessCombinationSeparatelyRecognizedTransactionsNetGainsAndLosses
Total Other Income (Expense), net (364,503)us-gaap_OtherIncome 18,630us-gaap_OtherIncome
Income (Loss) before Taxes (826,985)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (358,331)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for Income Taxes      
Net Income (Loss) (826,985)us-gaap_NetIncomeLoss (358,331)us-gaap_NetIncomeLoss
Net Income (Loss) Available to Common Shareholders $ (826,985)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (358,331)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and Diluted Net Income (Loss) per Common Share $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted
Basic and Diluted Weighted Average Shares Used in per Share Calculation 58,805,401us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 52,563,165us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted