XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 253,545 $ 4,457
Accounts receivable    917
Inventories 446 1,978
Prepaid expenses 33,471 30,218
Note receivable 30,000 120,000
Total Current Assets 317,462 157,570
Investments 200,000 200,000
Property and equipment, net 2,465 3,285
Intangible assets, net 30,664 37,092
Total Assets 550,591 397,947
Current Liabilities:    
Accounts payable 407,073 285,412
Accrued expenses 26,654 19,711
Notes payable and accrued interest, net of discounts 1,063,051 738,694
Total Current Liabilities 1,496,778 1,043,817
Notes payable, long-term 44,000 44,000
Total Liabilities 1,540,778 1,087,817
Commitments and Contingencies      
Stockholders’ Equity (Deficit):    
Series B Convertible Preferred Stock; $0.01 par value, 20,500,000 authorized shares, 16,676,942 and 20,416,228 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively 166,769 204,162
Common stock; $0.01 par value; 150,000,000 authorized; 63,341,163 and 52,728,644 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively 633,412 527,286
Common Stock to be issued 63,000 120,000
Additional paid-in capital 48,428,724 48,138,544
Accumulated deficit (50,282,091) (49,679,862)
Total Stockholders’ Equity (Deficit) (990,187) (689,870)
Total Liabilities and Stockholders’ Equity (Deficit) $ 550,591 $ 397,947