XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 120,546 $ 4,457
Accounts receivable 413 917
Inventories 1,736 1,978
Prepaid expenses 15,812 30,218
Note receivable 90,000 120,000
Total Current Assets 228,507 157,570
Investments 200,000 200,000
Property and equipment, net 3,012 3,285
Intangible assets, net 35,239 37,092
Total Assets 466,758 397,947
Current Liabilities:    
Accounts payable 306,426 285,412
Accrued expenses 25,411 19,711
Notes payable and accrued interest, net of discounts 924,648 738,694
Total Current Liabilities 1,256,485 1,043,817
Notes payable, long-term 44,000 44,000
Total Liabilities 1,300,485 1,087,817
Commitments and Contingencies      
Stockholders’ Equity (Deficit):    
Series B Convertible Preferred Stock; $0.01 par value, 20,500,000 authorized shares, 20,416,228 shares issued and outstanding at March 31, 2014 and December 31, 2013 204,162 204,162
Common Stock; $0.01 par value; 150,000,000 authorized; 52,728,644 shares issued and outstanding at March 31, 2014 and December 31, 2013 527,286 527,286
Common Stock to be issued 141,760 120,000
Additional paid-in capital 48,157,303 48,138,544
Accumulated deficit (49,864,238) (49,679,862)
Total Stockholders’ Equity (Deficit) (833,727) (689,870)
Total Liabilities and Stockholders’ Equity (Deficit) $ 466,758 $ 397,947