XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (USD $)
Preferred Stock
Common Stock
Additional Paid-In Capital
Stock To Be Issued
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2011 $ 204,162 $ 473,776 $ 47,902,606 $ 158,107 $ (48,603,564) $ 135,087
Beginning Balance, Shares at Dec. 31, 2011 20,416,228 47,377,630        
Common Stock to be issued in connection with settlement agreements, Shares    900,000        
Common Stock to be issued in connection with settlement agreements, Amount    9,000    (9,000)      
Fair value of Common Stock issued for services, Shares    450,000        
Fair value of Common Stock issued for services, Amount    4,500 22,500       27,000
Fair value of Common Stock issued to consultant, Shares    2,018,999        
Fair value of Common Stock issued to consultant, Amount    20,190 40,380 (50,070)    10,500
Issuance of Common Stock related to notes payable, Shares    1,782,015        
Issuance of Common Stock related to notes payable, Amount    17,820 64,570 (16,537)    65,853
Fair value of warrants issued to consultant                  
Fair value of stock options       99,988       99,988
Net loss for the year             (717,967) (717,967)
Ending Balance, Amount at Dec. 31, 2012 204,162 525,286 48,130,044 82,500 (49,321,531) (379,539)
Ending Balance, Shares at Dec. 31, 2012 20,416,228 52,528,644        
Common Stock to be issued in connection with settlement agreements, Shares           900,000
Issuance of Common Stock related to notes payable, Shares    200,000        
Issuance of Common Stock related to notes payable, Amount    2,000 8,500 (10,500)      
Fair value of warrants issued to consultant          9,000    9,000
Fair value of stock options          39,000    39,000
Net loss for the year             (358,331) (358,331)
Ending Balance, Amount at Dec. 31, 2013 $ 204,162 $ 527,286 $ 48,138,544 $ 120,000 $ (49,679,862) $ (689,870)
Ending Balance, Shares at Dec. 31, 2013 20,416,228 52,728,644