XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 4,457 $ 9,989
Accounts receivable 917 2,334
Interest receivable - related party, less impairment reserve of $59,935 and $95,689      
Inventories 1,978 2,564
Prepaid expenses 30,218 22,779
Note receivable 120,000 200,000
Total Current Assets 157,570 237,666
Investments 200,000 200,000
Property and equipment, net 3,285 4,380
Intangible assets, net 37,092 31,981
Total Assets 397,947 474,027
Current Liabilities:    
Accounts payable 285,412 375,040
Accrued expenses 19,711 16,978
Notes payable, net of discount 738,694 417,548
Total Current Liabilities 1,043,817 809,566
Notes payable, long-term 44,000 44,000
Total Liabilities 1,087,817 853,566
Commitments and Contingencies      
Stockholders’ Equity (Deficit):    
Preferred Stock; $0.01 par value, 25,000,000 authorized shares; 20,500,000 shares designated as Series B Convertible Preverred Stock, Series B Convertible Preferred shares: 20,416,228 issued and outstanding 204,162 204,162
Common Stock; $0.01 par value; 150,000,000 authorized; 52,728,644 and 52,528,644 shares issued and outstanding, respectively 527,286 525,286
Common Stock to be issued 120,000 82,500
Additional paid-in capital 48,138,544 48,130,044
Accumulated deficit (49,679,862) (49,321,531)
Total Stockholders’ Equity (Deficit) (689,870) (379,539)
Total Liabilities and Stockholders’ Equity (Deficit) $ 397,947 $ 474,027