XML 55 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Purchase Warrants
12 Months Ended
Dec. 31, 2013
Stock Purchase Warrants  
Note 13. Stock Purchase Warrants

Common Stock Warrants

 

The following is a summary of all Common Stock warrant activity during the years ended December 31, 2013 and 2012:

 

    Number of Shares Under Warrants   Exercise Price Per Share  

Weighted Average

Exercise Price

 
Warrants issued and exercisable at December 31, 2011     5,632,971   $0.20 - $1.50   $ 0.51  
Warrants granted     1,400,000   $0.20   $ 0.20  
Warrants expired     (4,552,971 ) $0.20 - $1.50   $ 0.34  
Warrants exercised     -            
Warrants issued and exercisable at December 31, 2012     2,480,000   $0.31 - $1.25   $ 0.66  
Warrants granted     -   -     -  
Warrants expired     (924,000 ) $0.55 - $1.25   $ 0.75  
Warrants exercised     -            
Warrants issued and exercisable at December 31, 2013     1,556,000   $0.31 - $1.25   $ 0.61  

  

The following represents additional information related to Common Stock warrants outstanding and exercisable at December 31, 2013:

Exercise Price  

Number of Shares

Under Warrants

 

Weighted Average Remaining

Contract Life in Years

 

Weighted Average

Exercise Price

 
$ 0.31     210,000     0.04   $ 0.31  
$ 0.40     25,000     0.88   $ 0.40  
$ 0.50     350,000     0.52   $ 0.50  
$ 0.55     676,750     0.24   $ 0.55  
$ 1.00     194,250     0.16   $ 1.00  
$ 1.25     100,000     0.75   $ 1.25  
$             $    
        1,556,000     0.30   $ 0.61  

 

The Company used the Black-Scholes option price calculation to value the warrants granted in 2013 and 2012 using the following assumptions: an average risk-free rate of 2.6% and 3.08%; volatility of 331% and 260%; actual term and exercise price of warrants granted. See Note 3, Summary of Significant Accounting Policies, “Accounting for Share-Based Payments.”