XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENT OF STOCKHOLDERS' EQUITY (USD $)
Preferred Stock
Common Stock
Additional Paid-In Capital
Stock to be Issued
Accumulated Deficit
Total
Beginning Balance, amount at Dec. 31, 2010 $ 179,162 $ 444,276 $ 74,524,761 $ 128,000 $ (47,819,948) $ 456,251
Beginning Balance, shares at Dec. 31, 2010 17,916,228 44,427,630        
Issuance of Series B Convertible Preferred Stock, shares 2,500,000          
Issuance of Series B Convertible Preferred Stock, amount 25,000   12,500     37,500
Common stock to be issued in connection with settlement agreements allocated for prior year stock to be issued, shares   16,500        
Common stock to be issued in connection with settlement agreements allocated for prior year stock to be issued, amount   1,650,000 145,500 (119,000)   43,000
Fair value of common stock issueds for services, shares   13,000        
Fair value of common stock issueds for services, amount   1,300,000 26,000 6,000   45,000
Fair value of common stock issued to consultant, amount       62,070   62,070
Issuance of common stock related to notes payable, amount       81,037   81,037
Warrants issued with Notes Payable     66,801     66,801
Fair value of warrants issued to consultant     119,094     119,094
Fair value of stock options     7,950     7,950
Net income (loss)         (783,616) (783,616)
Ending Balance, amount at Dec. 31, 2011 204,162 473,776 47,902,606 158,107 (48,603,564) 135,087
Ending Balance, shares at Dec. 31, 2011 20,416,228 47,377,630        
Common stock to be issued in connection with settlement agreements allocated for prior year stock to be issued, shares   900,000       900,000
Common stock to be issued in connection with settlement agreements allocated for prior year stock to be issued, amount   9,000   (9,000)     
Fair value of common stock issueds for services, shares   450,000       450,000
Fair value of common stock issueds for services, amount   4,500 22,500     27,000
Fair value of common stock issued to consultant, shares   2,018,999       2,018,999
Fair value of common stock issued to consultant, amount   20,190 40,380 (50,070)   10,500
Issuance of common stock related to notes payable, shares   1,782,015        
Issuance of common stock related to notes payable, amount   17,820 64,570 (16,537)   65,853
Fair value of warrants issued to consultant     99,988     99,988
Net income (loss)         (717,967) (717,967)
Ending Balance, amount at Dec. 31, 2012 $ 204,162 $ 525,286 $ 48,130,044 $ 82,500 $ (49,321,531) $ (379,539)
Ending Balance, shares at Dec. 31, 2012 20,416,228 52,528,644