XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (loss) $ (783,616) $ 831,188
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 33,885 60,613
Interest expense related to amortization of non-cash discount, non-cash beneficial conversion feature and deferred financing costs 26,175   
Expenses related to employee stock based compensation 7,950 74,891
Expenses related to common stock warrants issued for consulting    (1,890,816)
Non-cash fair value of common stock issued as settlement of accrued payable 43,000 128,000
Non-cash fair value of common stock issued as compensation 45,000  
Non-cash fair value of preferred stock issued as compensation 37,500  
Non-cash fair value of common stock in exchange for warrants 62,070  
Non-cash gain on preferred stock exchanged    (330,360)
Non-cash fair value of common stock issued in connection with notes payable 81,037   
Net gain on disposition of assets and investments    (1,890,816)
Net gain on settlement of accounts payable 220,329 (366,590)
Net gain on settlement of accrued compensation payable    (252,440)
(Increase) decrease in:    
Accounts receivable 336 68,171
Interest receivable (16,000) (16,000)
Inventories 860 911
Prepaid expenses 6,286 104,819
Deposits     
Security deposits (2,000) 5,000
Increase (decrease) in:    
Accounts payable    54,952
Accrued expenses (344,011) 187,440
Deferred renvenue (147,792) (337,160)
Net Cash Used by Operating Activities before Discontinued Operations (609,897) (1,677,131)
Net Cash Provided (Used) by Discontinued Operations 182,518 (156,591)
Net Cash Used by Operating Activities (427,379) (1,833,722)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash proceeds from sale of investment securities    1,655,954
Cash proceeds from sale of equipment    31,501
Net Cash Provided (Used) by Investing Activities    1,687,455
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible promissory notes 205,000   
Net Cash Provided by Financing Activities 205,000   
Net Increase (Decrease) in Cash and Cash Equivalents (223,379) (146,267)
Net Cash of Deconsolidated Subsidiary      
Cash and Cash Equivalents, Beginning of Period 229,944 376,211
Cash and Cash Equivalents, End of Period 7,565 229,944
Supplemental Cash Flow Disclosures:    
Interest expense paid in cash    7,449
Income tax paid      
NON CASH INVESTING & FINANCING ACTIVITIES:    
Issuance of common stock for settlement of accounts payable $ 43,000