XML 17 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to Omagine, Inc. $ (1,482,832) $ (1,239,583)
Adjustments to reconcile net loss to net cash flows used by operating activities:    
Net loss attributable to noncontrolling interests in Omagine LLC (26,285) (77,409)
Depreciation and amortization 40,755 18,516
Stock-based compensation related to stock options 270 2,001
Issuance of Common Stock for finders' fees on restricted Common Stock sales 12,500
Issuance of Common Stock for consulting fees 9,450
Issuance of Common Stock for 401(k) Plan contributions 76,250 76,250
Issuance of Common Stock for Directors' fees 225,000
Issuance of Common Stock for Note Payable and accrued Interest 30,984
Changes in operating assets and liabilities:    
Prepaid expenses, other current assets and other assets 27,958 (13,426)
Accrued interest on notes payable (20,937) 17,479
Accounts payable 140,272 38,896
Accrued officers' payroll (23,426) (140,573)
Accrued expenses and other current liabilities 4,745 (30,063)
Net cash flows used by operating activities (1,007,246) (1,325,962)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (6,398)
Net cash flows used by investing activities (6,398)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on 2014 note payable to YA Global Master SPV, Ltd. (225,000)
Proceeds from sale of Common Stock 529,000 220,000
Proceeds of 2015 note payable to YA Global Master SPV, Ltd. Net of $50,000 commitment fee 450,000
Proceeds from exercise of stock options 1,700 1,020
Principal payments on 2015 note payable to YA Global Master SPV, Ltd. (225,000)
Proceeds of issuance of 2016 note payable to YA II PN Ltd. Net of $60,000 commitment fee 540,000
Principal payments on 2016 $600,000 note payable to YA II PN Ltd. (170,000)
Proceeds of issuance of an additional 2016 note payable to YA II PN Ltd. net of $40,000 commitment fee 360,000
Net cash flows provided by financing activities 1,035,700 446,020
NET (DECREASE) INCREASE IN CASH 28,454 (886,340)
CASH BEGINNING OF PERIOD 324,703 1,113,679
CASH END OF PERIOD 353,157 227,339
SUPPLEMENTAL CASH FLOW INFORMATION:    
Income taxes paid 300 1,897
Interest paid 38,591 6,032
NON-CASH FINANCING ACTIVITIES    
Issuance of Common Stock to an Executive Officer in payment of salaries payable $ 50,400 120,000
Receivable from the exercise of 158,228 Tempest Warrants at $1.58 per share (collected July 2, 2015)   $ 250,000