XML 26 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Finisar Acquisition
6 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Finisar Acquisition

Note 3.

Finisar Acquisition

 

On September 24, 2019 (the “Closing Date”), the Company completed its acquisition of Finisar, a global technology leader for subsystems and components for fiber optic communications.

 

Pursuant to the terms of the Agreement and Plan of Merger, dated as of November 8, 2018 (the “Merger Agreement”), Mutation Merger Sub Inc., a wholly owned subsidiary of the Company (“Merger Sub”), merged with and into Finisar (the “Merger”), with Finisar surviving the Merger. Each issued and outstanding share of Finisar’s common stock was automatically cancelled and converted into the right to receive the following consideration (collectively the “Merger Consideration”), at the election of the holder of the share of Finisar’s common stock:

 

 

$26.00 in cash, without interest (the “Cash Consideration”),

 

0.5546 of a share of the Company’s common stock (the “Stock Consideration”), or

 

a combination of $15.60 in cash, without interest, and 0.2218 of a share of the Company’s common stock (the “Mixed Consideration”).

The per share Cash Consideration and Stock Consideration were subject to adjustment pursuant to the terms of the Merger Agreement such that the aggregate Merger Consideration consisted of approximately 60.0% cash and approximately 40.0% shares of the Company’s common stock (assuming a per share price of the Company’s common stock equal to the closing price as of November 8, 2018, which was $46.88 per share) across all shares of Finisar’s common stock (the “Proration Adjustment”).  Following the Proration Adjustment, the resulting consideration for Cash Consideration was adjusted to $15.94 in cash and 0.2146 shares of the Company’s Common Stock. No adjustment was made to the Stock Consideration and Mixed Consideration.

 

The preliminary total fair value of consideration paid in connection with the acquisition of Finisar consisted of the following (in $000):

 

 

Shares

 

 

Per Share

 

 

Total Consideration

 

Cash paid for outstanding shares of Finisar common stock

 

 

 

 

 

 

 

$

 

1,879,086

 

II-VI common shares issued to Finisar stockholders

 

26,712,822

 

$

 

36.98

 

 

 

987,707

 

Replacement equity awards attributable to pre-combination service

 

 

 

 

 

 

 

 

 

41,710

 

 

 

 

 

 

 

 

 

$

 

2,908,503

 

The Company recorded $8.0 million and $40.2 million of acquisition related costs in the three and six months ended December 31, 2019, respectively, representing professional and other direct acquisition costs. These costs are recorded within selling, general, and administrative expense in our Condensed Consolidated Statement of Earnings (Loss).

 

On the Closing Date, the Company entered into an Amended and Restated Credit Agreement, dated as of September 24, 2019 (the “New Credit Agreement”), by and among the Company, Bank of America, N.A., as Administrative Agent, Swing Line Lender and an L/C Issuer, and the other lender parties thereto. Refer to Note 10 for additional information on the new credit facility.  

 

From the Closing Date, Finisar contributed $306.6 million and $328.7 million of our consolidated revenue for the three and six months ended December 31, 2019, respectively. Including severance related costs, Finisar’s contribution to our net loss was a loss of $7.3 million and $22.7 million during the three and six months ended December 31, 2019, respectively.

 

The Company allocated the fair value of the purchase price consideration to the tangible assets, liabilities, and intangible assets acquired, generally based on estimated fair values. The excess purchase price over those fair values is recorded as goodwill. Our valuation assumptions of acquired assets and assumed liabilities require significant estimates, especially with respect to intangible assets. Our preliminary allocation of the purchase price of Finisar, based on the estimated fair value of the assets acquired and liabilities assumed as of the Closing Date, is as follows (in $000):

 

 

 

 

Purchase Price Allocation

(Preliminary)

 

Cash and cash equivalents

 

$

 

842,477

 

Current assets

 

 

 

260,864

 

Inventories

 

 

 

439,708

 

Property, plant & equipment

 

 

 

748,858

 

Intangible assets

 

 

 

828,630

 

Other assets

 

 

 

82,929

 

Deferred tax assets

 

 

 

12,267

 

Accounts payable

 

 

 

(123,707

)

Other accrued liabilities

 

 

 

(163,109

)

Deferred tax liabilities

 

 

 

(219,544

)

Debt

 

 

 

(575,000

)

Goodwill

 

 

 

774,130

 

Total Purchase Price

 

$

 

2,908,503

 

 

 

The purchase price allocation set forth herein is preliminary and will be revised as additional information becomes available during the measurement period, which could be up to 12 months from the Closing Date. Any such revisions or changes may be material. The Company utilized market available benchmarking analysis to perform the preliminary allocation above.

 

As of December 31, 2019, the goodwill and intangibles have been allocated to the Photonic Solutions and Compound Semiconductors segments. The preliminary goodwill of $774.1 million arising from the acquisition is attributed to the expected synergies, including future cost savings, and other benefits expected to be generated by combining II-VI and Finisar. Substantially all of the goodwill recognized is not expected to be deductible for tax purposes. See Note 9 for additional information on goodwill and intangibles.

 

Supplemental Pro Forma Information

 

The supplemental pro forma financial information presented below is for illustrative purposes only and is not necessarily indicative of the financial position or results of operations that would have been realized if the acquisition had been completed on the date indicated, does not reflect synergies that might have been achieved, nor is it indicative of future operating results or financial position.  The pro forma adjustments are based upon currently available information and certain assumptions that we believe are reasonable under the circumstances.

 

The following supplemental pro forma information presents the combined results of operations for the three and six months ended December 31, 2018 and 2019, as if Finisar had been acquired as of July 1, 2018.  The supplemental pro forma information includes adjustments to amortization and depreciation for acquired intangible assets, property, plant and equipment, adjustments to share-based compensation expense, fair value adjustments on the inventories acquired, transaction costs, and interest expense and amortization of debt issuance costs related to the New Senior Credit Facilities as defined in Note 10.

 

The unaudited supplemental pro forma financial information for the period presented is as follows (in $000):

 

 

 

 

Three Months

 

 

 

Six Months

 

 

 

Three Months

 

 

 

Six Months

 

 

 

 

Ended December

 

 

 

Ended December

 

 

 

Ended December

 

 

 

Ended December

 

 

 

 

31, 2019

 

 

 

31, 2019

 

 

 

31, 2018

 

 

 

31, 2018

 

Revenue

 

$

 

666,331

 

 

$

 

1,274,487

 

 

$

 

672,403

 

 

$

 

1,300,266

 

Net Earnings (Loss)

 

 

 

(29,318

)

 

 

 

(30,956

)

 

 

 

(16,633

)

 

 

 

(147,820

)