XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2018
Summary of Fair Value and Carrying Value of Convertible Notes

The fair value and carrying value of the convertible notes were as follows at September 30, 2018 ($000):

 

 

 

Fair Value

 

 

Carrying Value

 

Convertible notes

 

$

406,203

 

 

$

291,700

 

 

Summary by Level of Fair Value of Financial Instruments Measured on Recurring Basis

 

The following table provides a summary by level of the fair value of financial instruments that are measured on a recurring basis or for which fair value is disclosed for the periods presented ($000):

 

 

 

Fair Value Measurements at September 30, 2018 Using:

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

September 30,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

 

2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

387

 

 

$

-

 

 

$

387

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net put option

 

 

2,024

 

 

$

-

 

 

$

-

 

 

 

2,024

 

Contingent earnout arrangements

 

 

4,997

 

 

$

-

 

 

$

-

 

 

 

4,997

 

 

 

 

Fair Value Measurements at June 30, 2018 Using:

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

June 30,

 

 

Assets

 

 

Inputs

 

 

Inputs

 

 

 

2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

121

 

 

$

-

 

 

$

121

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent earnout arrangements

 

$

5,405

 

 

$

-

 

 

$

-

 

 

$

5,405

 

Net put option

 

$

2,024

 

 

$

-

 

 

$

-

 

 

$

2,024

 

 

EpiWorks  
Reconciliation of Beginning and Ending Fair Value Measurements of Level Three Contingent Earnout Arrangements Related to Company’s Acquisitions

The following table presents a reconciliation of the beginning and ending fair value measurements of the Company’s Level 3 contingent earnout arrangements related to the Company’s acquisitions and the net put option relating to the equity investment acquired in November 2017. ($000):

 

 

Significant

 

 

Unobservable Inputs

 

 

(Level 3)

 

Balance at July 1, 2018

 

7,429

 

 

 

 

 

Contingent earnout arrangements

 

 

 

Payments

 

(2,500

)

Changes in fair value recorded in other expense, (income)

 

(505

)

Other earnout arrangement

 

2,597

 

 

 

 

 

Balance at September 30, 2018

 

7,021