XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Investment (Tables)
6 Months Ended
Dec. 31, 2017
II-VI Compound Semiconductor Ltd (Kaiam Laser Limited, Inc)  
Allocation of Purchase Price of Assets Acquired and Liabilities Assumed

The following table presents the preliminary allocation of the purchase price of the assets acquired and liabilities assumed at the date of acquisition, as the Company intends to finalize its accounting for the acquisition of II-VI Compound Semiconductor Ltd. within one year from the date of acquisition ($000):

 

Assets

 

 

 

 

 

Accounts receivable

 

 

$

79

 

Inventories

 

 

 

4,559

 

Prepaid and other assets

 

 

 

1,246

 

Property, plant & equipment

 

 

 

63,899

 

Intangible assets

 

 

 

4,046

 

Goodwill

 

 

 

19,670

 

Total assets acquired

 

 

$

93,499

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable

 

 

$

751

 

Other accrued liabilities

 

 

 

2,486

 

Deferred tax liabilities

 

 

 

10,797

 

Total liabilities assumed

 

 

 

14,034

 

Net assets acquired

 

 

$

79,465

 

 

Integrated Photonics, Inc  
Allocation of Purchase Price of Assets Acquired and Liabilities Assumed

 

The following table presents the preliminary allocation of the purchase price of the assets acquired and liabilities assumed at the date of acquisition, as the Company intends to finalize its accounting for the valuation of property, plant and equipment, identifiable intangibles and deferred income tax liabilities and anticipates completion of the valuation within one year from the date of the acquisition ($000):

 

Assets

 

 

 

 

 

Accounts receivable

 

 

$

2,083

 

Inventories

 

 

 

3,968

 

Prepaid and other assets

 

 

322

 

Property, plant & equipment

 

 

 

11,235

 

Intangible assets

 

 

 

23,554

 

Goodwill

 

 

 

17,503

 

Total assets acquired

 

 

$

58,665

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable

 

 

$

847

 

Other accrued liabilities

 

 

 

1,032

 

Long-term debt assumed

 

 

 

3,834

 

Deferred tax liabilities

 

 

 

9,802

 

Total liabilities assumed

 

 

 

15,515

 

Net assets acquired

 

 

$

43,150

 

 

Purchase Price at the Date of Acquisition

The following table presents the preliminary purchase price at the date of acquisition ($000):

 

Net cash paid at acquisition

 

$

 

40,098

 

Working capital adjustment

 

 

 

837

 

Fair value of cash earnout arrangement

 

 

 

2,215

 

Purchase price

 

$

 

43,150

 

 

Nonconsolidated Investment  
Schedule of Equity in Nonconsolidated Investment

The following table summarizes the Company's equity in the nonconsolidated investment:

 

 

 

Interest

 

Ownership % as of

 

 

Equity as of

Location

 

Type

 

December 31, 2017

 

 

December 31, 2017 ($000)

 

 

 

 

 

 

 

 

 

USA

 

Equity Investment

 

93.80%

 

 

$

 

54,835