XML 102 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
12 Months Ended
Jun. 30, 2014
Goodwill and Other Intangible Assets

Note 6.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the cost over the net tangible and identifiable intangible assets of acquired businesses. Identifiable intangible assets acquired in business combinations are recorded based upon fair market value at the date of acquisition.

In connection with the two acquisitions completed in fiscal year 2014 and the acquisitions completed in fiscal year 2013, the Company recorded the excess purchase prices over the net assets of the businesses acquired as goodwill in the accompanying Consolidated Balance Sheets, based on the purchase price allocation. Changes in the carrying amount of goodwill were as follows:

 

 

Year Ended June 30, 2014

 

 

 

 

 

 

Near-

 

 

Military

 

 

Advanced

 

 

Active

 

 

 

 

 

 

Infrared

 

 

Infrared

 

 

&

 

 

Products

 

 

Optical

 

 

 

 

 

 

Optics

 

 

Optics

 

 

Materials

 

 

Group

 

 

Products

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance-July 1, 2013

$

9,677

 

 

$

60,269

 

 

$

30,712

 

 

$

22,694

 

 

$

-

 

 

$

123,352

 

Goodwill acquired

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

73,093

 

 

 

73,093

 

Goodwill adjustment

 

-

 

 

 

-

 

 

 

-

 

 

 

(516

)

 

 

-

 

 

 

(516

)

Foreign currency translation

 

77

 

 

 

139

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

216

 

Balance-June 30, 2014

$

9,754

 

 

$

60,408

 

 

$

30,712

 

 

$

22,178

 

 

$

73,093

 

 

$

196,145

 

 

During the year ended June 30, 2014, the Company recorded an adjustment to goodwill of $0.5 million associated with the November 2012 acquisition of M Cubed Technologies, Inc. (“M Cubed”). This adjustment related to a change in deferred income tax assets and was recorded in conjunction with the finalization and filing of the M Cubed final income tax return.

 

 

Year Ended June 30, 2013

 

 

 

 

 

 

Near-

 

 

Military

 

 

Advanced

 

 

 

 

 

 

Infrared

 

 

Infrared

 

 

&

 

 

Products

 

 

 

 

 

 

Optics

 

 

Optics

 

 

Materials

 

 

Group

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance-July 1, 2012

$

9,612

 

 

$

48,496

 

 

$

12,326

 

 

$

10,314

 

 

$

80,748

 

Goodwill acquired

 

-

 

 

 

10,980

 

 

 

18,386

 

 

 

12,381

 

 

 

41,746

 

Foreign currency translation

 

65

 

 

 

793

 

 

 

-

 

 

 

-

 

 

 

858

 

Balance-June 30, 2013

$

9,677

 

 

$

60,269

 

 

$

30,712

 

 

$

22,694

 

 

$

123,352

 

 

The Company reviews the recoverability of goodwill at least annually and any time business conditions indicate a potential change in recoverability. The measurement of a potential impairment begins with comparing the current fair value of the Company’s reporting units to the recorded value (including goodwill). The Company used a discounted cash flow (DCF) model and a market analysis to determine the current fair value of all its reporting units except for the Active Optical Products reporting unit. A number of significant assumptions and estimates are involved in estimating the forecasted cash flows used in the DCF model, including markets and market shares, sales volume and pricing, costs to produce, working capital changes and income tax rates. Management considers historical experience and all available information at the time the fair values of the reporting units are estimated. The Company has the option to perform a qualitative assessment of goodwill to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill and other intangible assets. Due to the timing of the Company’s finalization of the current year acquisitions of Laser Enterprise and Network Solutions, a qualitative test was performed on the Active Optical Products segment during fiscal year ended 2014. As of April 1 of fiscal years 2014 and 2013, the Company completed its annual impairment tests of its reporting units. Based on the results of these analyses, the Company’s goodwill of $196.1 million as of June 30, 2014 and $123.4 million as of June 30, 2013 was not impaired.

 

As the estimated fair value of the Near Infrared Optics reporting unit was approximately 9% greater than its carrying value, the Company has concluded that this reporting unit is at risk of not passing step one of future goodwill impairment tests. In the event of unfavorable changes to the existing assumptions used in the impairment test such as the weighted average cost of capital (discount rate), growth rates and market multiples as well as changes in our internal structure, the carrying value of the Company’s goodwill could be impaired.  Although the Company believes that the current assumptions and estimates are reasonable, supportable and appropriate, the Near Infrared Optics reporting unit competes in a challenging environment with significant pricing pressure and rapidly changing technology and there can be no assurance that the estimates and assumptions made for purposes of the goodwill impairment test will prove to be accurate predictions of future performance.

 

As a result of the July 1, 2014 segment realignment as described in Item 1 of this Annual Report on Form 10-K, the Company will reassign the Active Optical Products segment's existing goodwill balance to the new reporting units utilizing a relative fair value allocation approach in accordance with authoritative accounting guidance. As part of this reassignment, the Company may be required to review the recoverability of the carrying value of goodwill at the new reporting units.

The gross carrying amount and accumulated amortization of the Company’s intangible assets other than goodwill as of June 30, 2014 and 2013 were as follows:

 

 

Year Ended June 30, 2014

 

 

Year Ended June 30, 2013

 

 

Gross

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

Net

 

 

Carrying

 

 

Accumulated

 

 

Book

 

 

Carrying

 

 

Accumulated

 

 

Book

 

 

Amount

 

 

Amortization

 

 

Value

 

 

Amount

 

 

Amortization

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and patents

$

50,505

 

 

$

(14,474

)

 

$

36,031

 

 

$

39,659

 

 

$

(10,455

)

 

$

29,204

 

Trademarks

 

17,870

 

 

 

(1,037

)

 

 

16,833

 

 

 

17,855

 

 

 

(963

)

 

 

16,892

 

Customer lists

 

102,839

 

 

 

(19,448

)

 

 

83,391

 

 

 

52,614

 

 

 

(12,189

)

 

 

40,425

 

Other

 

1,586

 

 

 

(1,437

)

 

 

149

 

 

 

1,580

 

 

 

(1,400

)

 

 

180

 

Total

$

172,800

 

 

$

(36,396

)

 

$

136,404

 

 

$

111,708

 

 

$

(25,007

)

 

$

86,701

 

 

 

Amortization expense recorded on the intangible assets for the fiscal years ended June 30, 2014, 2013 and 2012 was $11.3 million, $6.7 million, and $4.5 million, respectively. The technology and patents are being amortized over a range of 60 to 240 months with a weighted-average remaining life of approximately 118 months. The customer lists are being amortized over 120 to 192 months with a weighted-average remaining life of approximately 150 months. As a result of the completion of the valuations of our recent acquisitions of Laser Enterprise and Network Solutions, the Company recorded $10.8 million of technology and patents and $50.1 million of customer lists.

In connection with past acquisitions, the Company acquired tradenames with indefinite lives. The carrying amount of these tradenames of $16.4 million is not amortized but tested annually for impairment. The Company completed its impairment test of these tradenames with indefinite lives in the fourth quarter of fiscal years 2014 and 2013. Based on the results of these tests, the tradenames were not impaired at June 30, 2014 or 2013.

Included in the gross carrying amount and accumulated amortization of the Company’s patents, customer list and other component of intangible assets and goodwill is the effect of the foreign currency translation of the portion relating to the Company’s German subsidiaries, Photop and AOFR. The estimated amortization expense for existing intangible assets for each of the five succeeding years is as follows:

 

Year Ending June 30,

 

 

 

 

2015

 

$

11,716

 

2016

 

 

11,619

 

2017

 

 

11,609

 

2018

 

 

11,140

 

2019

 

 

10,715