EX-99.1 2 d792454dex991.htm EX-99.1 EX-99.1

Slide 1

IIVI INVESTOR PRESENTATION August 15, 2019 Exhibit 99.1


Slide 2

This communication contains “forward-looking statements” within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” similar expressions, and variations or negatives of these words. Forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Important factors that may cause such a difference include: (i) the ability of II-VI Incorporated (“II-VI”) and Finisar Corporation (“Finisar”) to complete the proposed transaction on the anticipated terms and timing or at all, (ii) potential litigation relating to the proposed transaction, (iii) inherent risks and costs associated with the integration of the businesses and achievement of the anticipated synergies, (iv) potential disruptions from the proposed transaction that may harm the parties’ respective businesses, (v) the ability of the parties to retain and hire key personnel, (vi) adverse legal and regulatory developments or determinations that could delay or prevent completion of the proposed transaction, and (vii) the ability of II-VI to consummate financing related to the transaction. Additional risks are described under the heading “Risk Factors” in II-VI’s Annual Report on Form 10-K for the year ended June 30, 2018, filed with the U.S. Securities and Exchange Commission (the “SEC”) on August 28, 2018, and in Finisar’s Annual Report on Form 10-K for the year ended April 28, 2019, filed with the SEC on June 14, 2019. These risks, as well as other risks associated with the proposed transaction, are more fully discussed in the joint proxy statement/prospectus included in the registration statement on Form S-4 (File No. 333-2290520) filed by II-VI with the SEC in connection with the proposed transaction. Neither II-VI nor Finisar assumes any obligation to publicly provide revisions or updates to any forward looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws. Safe Harbor Statement


Slide 3

II-VI At a Glance


Slide 4

Regions 41% 24% 10% Europe North America China Japan ROW Q4 FY2019 Revenue 6% 19% Segments 24% 49% 27% II-VI Photonics II-VI Laser solutions II-VI Performance Products Q4 FY2019 Revenue Semi. Equip. Life Science Other Military 47% 23% 13% Markets Industrial Optical Communications Q4 FY2019 Revenue 14 Countries 52 Worldwide Locations 12,000+ Worldwide employees 362.7M Q4 FY2019 Revenue II-VI Overview Core Competency ENGINEERED MATERIALS Refers to groups II and VI of the Periodic Table of Elements “TWO SIX”


Slide 5

New Growth Markets EUV Lithography SiC for Wireless SiC for EV 3D Sensing Core Markets Optical Communications Industrial Lasers Military Our Core & Growth Markets


Slide 6

IPO 1987 NASDAQ S&P 500 Micro-optics VIrgo Optics Micro-optics Lighting Optical ZnSe Growth Laser Power Corp Silicon Carbide Litton SIC Group UV Filters Laser Power Corp Thermo-electric Coolers Marlow Industries Selenium Refinery Pacific Rare Metals Laser Processing Heads Highyag Micro-optics Photop Technologies Conformal Patterning Max Levy Autograph Optical Channel Monitors Aegis Lightwave Metal Matrix Components M Cubed Technologies Military & Aerospace Optical Systems LightWorks Optics Advanced Coatings Oclaro Optical Coatings Optical Amplifiers Oclaro Optical Amplifier Semiconductor Lasers Oclaro Semiconductor Laser Epiwafer Foundry Epiworks GaAs & GaN-SiC Devices Anadigics Compound Semi. Wafer Fab Kaiam Laser Limited(U.K. Fab) Faraday Rotator Integrated Photonics Direct Diode Lasers Direct Diode IIVI Acquisition History 20+ Years of Tremendous Value Creation by Integration of Acquisitions


Slide 7

Proven Integration Playbook Focused on Operational Improvements and Investing for Growth Oclaro Semiconductor Laser Business Case Study Semiconductor Laser business Target had a high unit cost structure With vertical integration and wide applicability in optical and industrial markets, II-VI drove margin expansion over subsequent years II-VI Laser Enterprise Revenue and Operating Margin Then (@ Acquisition) Oclaro’s semiconductor laser business was acquired in FY2014. 1 Now Revenue Op. Margin Transaction Overview (45%) 60% FY14 FY19 Operational Excellence


Slide 8

Acquisition of Finisar


Slide 9

A Powerful Combination Pro Forma Revenue1 $2.5B Pro Forma EBITDA1 $570M Locations Worldwide Diversified Global Footprint 70 7 Target End Markets Addressable Market Size2 Total Employees Worldwide $22B 24K+ Note: Pro forma Revenue and EBITDA represents LTM 09/30/2018 for II-VI and LTM 07/29/2018 for Finisar. Represents LTM 09/30/2018 for II-VI plus LTM 07/29/2018 for Finisar and includes $150mm run-rate synergies for EBITDA. EBITDA excludes amortization of intangibles, the impact of SFAS 123(R) stock-based compensation expense and one-time charges. 2022 estimated market size. Includes 3D Sensing, Power Devices for Automotive and Wireless RF size from Yole, Optical Communications from Lightcounting and Ovum, Industrial Processing, Military, Life Sciences from Strategies Unlimited.


Slide 10

Proliferation of Cloud Services Strategic Window of Opportunity Now Right Technology + Right Team + Right Time Inflection Point CAGR 16% CAGR 20% TAM ($B) Combined broad base of talent, technology and manufacturing enhances our ability to hit market windows today Window of Opportunity1 Electric & Autonomous Vehicles Accelerated deployments in Mobile & 5G Communications 3D Sensing Increased Data and Video Consumption Disruptive Megatrends Note: Market size forecast from Lightcounting, Ovum and Yole.


Slide 11

Irreversible Megatrends I Addressing Multiple Strong and Growing Markets Optical Communications 3D Sensing & LiDAR RF Electronics in Wireless Power Electronics For Green Energy $12.1B 2022 Market For 3D sensing in consumer electronics & LiDAR in automotive For terrestrial, submarine & wireless optical infrastructure and datacenters 60% 2018-22 CAGR $1.1B For 4G remote radio heads, 5G beam forming antennas & RF electronics 26% For electric vehicles (EV/HEV), smart grid power switching, solar and wind energy $2.9B 13% GaAs | InP | Si Photonics GaAs | InP SiC Source: 3D Sensing & LiDAR, Wireless RF and Power Electronics for Green Energy from Yole, Optical Communications from Lightcounting and Ovum. $1.2B 27% GaAs | GaN/SiC | Diamond


Slide 12

Finisar Brings Significant Next-Generation Technologies For Communications, 3D Sensing, and LiDAR Enabling New Market Growth LCoS Diffraction Gratings Coherent Tx+Rx Assemblies Coherent Tunable Laser Tunable Laser + InP Modulator High-Speed InP DML I-Temp Tunable DBR Laser + MZ Mod High-Speed GaAs VCSEL 2D VCSEL Array Transimpedance Amplifier Laser Driver Silicon Photonics PIC + EIC Clock & Data Recovery WSS Optics Integrated Circuits InP GaAs Telecom Transceiver Technology Datacom Transceiver Technology ROADMs 3D Sensing


Slide 13

II-VI’s GaAs Platform + Finisar’s InP Platform = Enhanced competency in 3D Sensing and LiDAR Optimization of R&D, Capital and Asset Utilization = Faster Time to Market Vertically integrated 6 inch GaAs compound semiconductor platform, one of the largest in the world = RF Devices and advanced optoelectronic device integration VCSEL Arrays For 3D Sensing & LiDAR CAGR (’18-22): +60% Source: Yole Most Compelling Platform for 3D Sensing & LiDAR The iPhone Is Just The Tip of the Iceberg For Potential Applications Tablets Security / Biometrics Auto LIDARs VR / AR eCommerce Video Game Consoles


Slide 14

Growth Opportunities in 5G Mobile Infrastructure Backbone Network Front- & Backhaul Network Base Stations Handsets GaAs RF GaN/SiC RF $2.4B 13% 2022 TAM: 2018-22 CAGR: $1.4B 124% $1.1B 63% Line Cards Amplifiers OCM/OTDR LPC WSS Subsystems 2017 2018 2019 2020 Global backbone buildouts in anticipation of 5G traffic 5G optical access deployments begin in Asia to support 5G New Radio 5G Smartphones & IoT to drive 5G GaAs RF demand, 5G Optical Access deployments continue 5G service to become broadly available 5G mmWave standard to drive GaN/SiC RF demand II-VI signs agreement with SEDI to develop GaN/SiC on 150 mm II-VI to complete qualification & to begin production of GaN/SiC WSS: Wavelength Selective Switch; HPC/LPC: High/Low Port Count; OCM: Optical Channel Monitor OTDR: Optical Time Domain Reflectometer TRx: Transceiver; FH: Front-haul; BH: Backhaul; RF: Radio Frequency BiDi: Bidirectional; DWDM: Dense Wavelength Division Multiplexing Source: LightCounting Note: TAM is all inclusive (not exclusively 5G driven) Sources: LightCounting & II-VI Estimates Sources: Yole, JP Morgan & II-VI Estimates (GaN/SiC RF includes 4G & 5G) Bidi DWDM TRx 100G BH TRx 25G FH TRx HPC WSS 5G RF 5G OPTICAL ACCESS Coherent TRx DWDM Filters


Slide 15

II-VI’s GaAs & SiC on 6” platform + Finisar’s microelectronics design expertise = Access to larger & growing markets Collaboration with SEDI for GaN/SiC RF electronics For wireless: efficient, high power RF amplification with GaN/SiC HEMT Thin-film diamond on silicon for next generation high speed wireless electronics GaN/SiC for RF Electronics Market CAGR (‘18-’22): 26% Source: Yole A world leading supplier of SiC substrates 5G WIRELESS Remote Radio Head Beam-forming Antenna For 4G & 5G Wireless Antennas For RF Devices in Wireless Handsets SiC Substrates GaAs Epiwafers GaAs pHEMT For RF Applications in Wireless 4G WIRELESS RF Electronics for Wireless Infrastructure


Slide 16

II-VI’s SiC on 6” platform + Finisar’s microelectronics design expertise = Access to larger & growing markets High efficiency voltage and power conversion = SiC MOSFETs for Green Energy SiC for High Power Electronics Market CAGR (’18-’22): 27% Source: Yole A world leading supplier of SiC substrates DC-DC Converter Bi-Directional Converter/ Inverter/ Electric Motor HV Battery Electric Charger Applications Electric cars (EV/HEV) Solar & Wind Energy Smart Grid Power Switching Power Electronics for Green Energy


Slide 17

II-VI and Finisar Both Positioned for Near Term Margin Expansion, with Added Benefits from Combination Key Drivers of Margin Improvement Significant traction for 100G CWDM4 Gen3 platform Large upside potential for 200G and 400G CDWM4 from Hyperscale customers Developing a complete portfolio of 400G solutions Design wins for next-generation coherent products Ramp in Silicon Carbide and 3D-Sensing Increasing vertical integration Estimated $150 million run-rate cost synergies Improved time to market, time to profitability and time to scale Combination


Slide 18

Cost of Goods Sold Supply chain management - Procurement Infeed - Internal supply of enabling materials and components ~$85 million Sales & Marketing Savings from scale General & Administration Consolidation of overlapping corporate costs Optimization of operating model Annual Estimated Synergies Achieved Within 36 months Total Significant Value Creation Potential from Synergies Research & Development More efficient R&D with scale Complementary engineering and design teams ~$65 million ~$150 million


Slide 19

II-VI and Finisar have combined EBITDA generation today of $570mm1,2 including estimated $150mm run-rate synergies Combined company has a strong deleveraging profile, with significant deleveraging expected from 4.1x at announcement to under 2.5x in two years post close II-VI expected to maintain ongoing ability to maximize strategic opportunities Represents LTM 09/30/2018 for II-VI and LTM 07/29/2018 for Finisar. EBITDA excludes amortization of intangibles, the impact of SFAS 123(R) stock-based compensation expense and one-time charges. Includes $150mm run-rate synergies. Strong Deleveraging Profile 2 4.1x


Slide 20

Phase Timing SAMR Activity Submission 12/29/2018 ----- Pre-Registration Period No maximum length of time SAMR requests additional information from parties Registration Feb. 20, 2019 SAMR registers the filing Phase I, II, & III Registration Date + 180 days, ending August 17, 2019 SAMR contacts third parties, engages in discussion with customers, conducts market studies, and review key points with companies Refile with SAMR Refile Date + 180 days Continuing review inline with initial process. Expected completion timing Fall 2019 China - SAMR Process Overview


Slide 21

II-VI Additional Markets


Slide 22

High Power Semiconductor Lasers & Laser Optics A full suite of components for multiple laser modalities Strong CO2 deployed base in active use and strong secondary market Industrial laser components: 25-35% of worldwide revenue FIBER LASER OPTICS CO2 LASER OPTICS LASER BARS CUTTING HEADS DIRECT DIODE LASER ENGINE Fiber Lasers Market CAGR (‘17-‘22): +8% Direct Diode Market CAGR (‘17-‘22): +7% Source: Strategies Unlimited CO2 laser optics: 15-20% One micron products: 15-20% Laser Components, Processing Heads, Beam Delivery Optics / Components II-VI Core Market I Industrial Laser Materials Processing


Slide 23

Military-Aerospace business serves four strategic areas Intelligence surveillance & reconnaissance (ISR) Missiles and ordnance EMI & survivability Highly differentiated core capabilities & products Materials engineered in-house Complex electro-optics sub-assemblies with high value add Emerging strategic platforms World leader in large sapphire panel output 24,000 sf dedicated facility Infrared Countermeasure Systems Market CAGR (’17-’22): +8% Source: Strategies Unlimited II-VI Core Market I Military


Slide 24

Structural Ceramic Subsystems EUV Source System: Focusing Optics Beam Transport System CO2 System: Seed Laser, Power Amplifiers EUV Lithography System EUV Lithography already started for 7 nm node production Multiple II-VI products used in each EUV system, ~1-2% of total value Products leverage II-VI materials: ZnSe, CdTe, CVD Diamond and RBSiC REAR MIRRORS OUTPUT COUPLERS MODULATOR REACTION BONEDED SIC CVD DIAMOND EUV Lithography Systems Market CAGR (‘16-’22): 9% Source: Allied Market Research II-VI Growth Applications I EUV Lithography


Slide 25

II-VI Financial Summary


Slide 26

End Market Distribution of Full Year FY18 Revenue Reported Segments FY18 Revenue FY18 Op Margin – GAAP / Non-GAAP FY18/FY17 Revenue Growth Industrial (Automotive) Fiber Optic & Wireless Comm. Military Semi Cap Life Science, Consumer, Other Laser Solutions ** $406M 10% / 12% 28% 67% (1%) 12% 3%* 7% 11% Photonics ** $487M 13% / 17% 10% 13% 77% 0% 3% 7% Performance Products $266M 13% / 15% 24% 15% (2%) 13% 40% * 19% 13% II-VI Consolidated $1,159M 12% / 15% 19% 33% (1%) 39% 10% 8% 10% * Now managed in Performance Products as of Q4FY18 ** The Laser Solutions and Photonics’ results adjusted for the LSG move from Laser Solutions to Photonics II-VI Segment Revenue by End Markets for Full Year FY18


Slide 27

End Market Distribution of Q4FY19 Revenue Reported Segments Q4FY18 Revenue Q4FY19 Revenue Q4FY19 Op Margin – GAAP / Non-GAAP Q4FY19/ Q4FY18 Revenue Growth Industrial (Automotive) Fiber Optic & Wireless Comm. Military Semi Cap Life Science, Consumer, Other Laser Solutions $108M $87M 11% / 13% (19%) 67% (1%) 10% 5% 9% 9% Photonics $133M $178M 13% / 16% 34% 9% 83% 0% 2% 6% Performance Products $80M $98M 14% / 17% 23% 13% (3%) 15% 43% 17% 12% II-VI Consolidated $321M $363M 11% / 16% 13% 24% (1%) 47% 13% 8% 8% II-VI Segment Revenue by End Markets for Q4FY19


Slide 28

End Market Distribution of Full Year FY19 Revenue Reported Segments FY19 Revenue FYY19 Op Margin – GAAP / Non-GAAP FY19/FY18 Revenue Growth Industrial (Automotive) Fiber Optic & Wireless Comm. Military Semi Cap Life Science, Consumer, Other Laser Solutions $397M 10% / 12% (2%) 62% (1%) 12% 5% 9% 12% Photonics $639M 13% / 17% 31% 9% 82% 0% 3% 6% Performance Products $327M 13% / 17% 23% 18% (5%) 13% 41% 17% 11% II-VI Consolidated $1,363M 11% / 15% 18% 27% (2%) 45% 11% 8% 9% II-VI Segment Revenue by End Markets for Full Year FY19


Slide 29

GAAP Expectations II-VI Only Cash and Equivalents Cash Flow from Operations Long-Term Debt (Including current portion) FY18 FY16 FY17 Shareholder’s Equity $247M $218M $271M $161M $123M $118M $439M $235M $342M $1,024M $782M $900M Cash and Liquidity FY19 $205M $178M $467M $1,133M FY19 (Actual) FY20 (Fcst) Gross Margin 38.3% 39% - 41% EBITDA 17.9% 17.5% - 20% Operating Margin 10.9% 11%-13% Typical industry EPS adjustments are detailed at the end of this presentation. II-VI Financial Trends


Slide 30

Appendix


Slide 31

Transaction Consideration Approximately $3 billion of total equity value Finisar shareholders to own approximately 31% of the combined company Per Share Consideration $15.60 in cash and 0.2218x shares of II-VI common stock Exchange ratio set at announcement based on total consideration to Finisar shareholders of $26.00 per share Sources of Financing $2.0 billion of new funded debt that is fully syndicated $450 million New Revolving Credit Facility (which we do not expect to draw for the transaction) $1,975 million New Term Loans 1 $709 million of combined balance sheet cash $1,219 million of equity issued to Finisar shareholders Approval Process Approval by II-VI and Finisar shareholders Regulatory approvals Expected Closing Fall CY2019, subject to customary closing conditions Financial Highlights Up to $100 million of expected annual cost synergies realized within 24 months of transaction close; up to $150 million within 36 months of transaction close Detailed merger integration plan in place to catalyze growth Rapid deleveraging expected, from 3.5x net total leverage at close 2 to under 1.0x net total leverage by FYE 2022 Transaction Summary Currently reflects $1,175 million of Term Loan A and $800 million of Term Loan B after Term Loan A upsize in January 2019 Agent Round. Assumes cash balance of $288 million, total debt of $2,351 million and PF Adj. EBITDA of $588 million given 6/30/19 close.


Slide 32

Transaction Financing $2.0 billion new funded debt, fully committed financing $450 million unfunded revolver at close Pro-forma Capitalization Statistics ($ in billion) x LTM EBITDA (w/ synergies)1 Gross Debt $2.4 4.0x Cash $0.3 0.5x Net Debt $2.1 3.5x Deleveraging and Capital Allocation Combined company has a strong deleveraging profile Rapid deleveraging expected, from 3.5x net total leverage at close 2 to under 1.0x net total leverage by FYE 2022 Ongoing ability to maximize strategic opportunities Represents statistics at 06/30/2019 close. Includes $150mm run-rate synergies. EBITDA excludes amortization of intangibles, the impact of SFAS 123(R) stock-based compensation expense and one-time charges. Assumes cash balance of $288 million, total debt of $2,351 million and PF Adj. EBITDA of $588 million given 6/30/19 close. Finisar Transaction Financing


Slide 33

II-VI Historical GAAP EPS and Adjusted EPS Equivalent To calculate EPS comparable to some peers, below are the values of typical adjustments used by other companies * Average Shares Outstanding – Diluted for the Three Months Ended March 31, 2018 was calculated under the If-Converted method to account for the Company’s convertible debt. Reference Table 7: Earnings Per Share Reconciliation from the Q3 FY2018 Earnings Release.


Slide 34

II-VI Segment Revenue, Operating Income and Adjusted Operating Income Amounts may not recalculate due to rounding. 2019 Diff 2018 Diff Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 FY19 FY19 FY19 FY19 FY18 FY18 FY18 FY18 FY19 FY18 Revenues: II-VI Laser Solutions $ 87.4 $ 97.4 $ 105.6 $ 106.2 $ 108.4 $ 104.5 $ 105 $ 88 $ 396.6 $ 405.9 396.59999999999997 0 405.9 0 II-VI Photonics 177.5 166.5 159.69999999999999 135.1 133.19999999999999 122 115.3 116 638.79999999999995 486.5 638.79999999999995 0 486.5 0 II-VI Performance Products 97.8 78.5 77.599999999999994 73.099999999999994 79.5 68.2 61.2 57.5 327 266.39999999999998 327 0 266.39999999999998 0 II-VI Consolidated $ 362.7 $ 342.4 $ 342.9 $ 314.39999999999998 $ 321.10000000000002 $ 294.7 $ 281.5 $ 261.5 $ 1,362.4 $ 1,158.8 1,362.4 0 1,158.8 0 0 0 0 0 Operating Income: 0 0 0 0 II-VI Laser Solutions $ 9.6999999999999957 $ 6 $ 12.2 $ 12.3 $ 16.399999999999999 $ 11.6 $ 9.5 $ 2.6 $ 40.199999999999996 $ 40.1 40.199999999999996 0 40.1 0 II-VI Photonics 22.200000000000003 20.7 23.1 15.9 13.5 14 16.2 19.5 81.900000000000006 63.2 81.900000000000006 0 63.2 0 II-VI Performance Products 13.400000000000002 8.4 11.4 9 10.1 8.9 6.8 7.7 42.2 33.5 42.2 0 33.5 0 Transaction expenses from merger -4.5999999999999996 -3.9 -7.1 0 0 0 0 0 -15.6 0 II-VI Consolidated $ 40.699999999999996 $ 31.200000000000003 $ 39.599999999999994 $ 37.200000000000003 $ 40 $ 34.5 $ 32.5 $ 29.8 $ 148.70000000000002 $ 136.80000000000001 148.69999999999999 0 136.80000000000001 0 0 0 0 0 Adjusted Operating Income: 0 0 0 0 II-VI Laser Solutions $ 11.699999999999996 $ 8.8000000000000007 $ 14.213999999999999 $ 14.602 $ 18.399999999999999 $ 13.584 $ 11.303000000000001 $ 6.6289999999999996 $ 49.3 $ 49.900000000000006 49.316000000000003 1.6000000000005343E-2 49.915999999999997 1.5999999999991132E-2 II-VI Photonics 28.200000000000003 27 29.224000000000004 22.194000000000003 17.8 17.55 22.097999999999999 25.747999999999998 106.60000000000001 83.2 106.61800000000001 1.8000000000000682E-2 83.195999999999998 -4.0000000000048885E-3 II-VI Performance Products 17.036053000000003 11.600000000000001 13.818999999999999 11.340999999999999 11.799999999999999 10.452000000000002 8.2959999999999994 9.4350000000000005 53.836053 40 53.796053000000008 -3.9999999999992042E-2 39.983000000000004 -1.6999999999995907E-2 II-VI Consolidated $ 56.936053000000001 $ 47.4 $ 57.257000000000005 $ 48.137000000000008 $ 48 $ 41.585999999999999 $ 41.696999999999996 $ 41.811999999999998 $ 209.736053 $ 173.10000000000002 209.730053 -6.0000000000002274E-3 173.09499999999997 -5.0000000000522959E-3 Operating Margin: 0 0 0 0 II-VI Laser Solutions 0.11098398169336379 6.2% 0.11553030303030302 0.11581920903954802 0.15129151291512913 0.11100478468899522 9.5% 2.9545454545454545 0.10136157337367623 9.9% II-VI Photonics 0.12507042253521128 0.12432432432432432 0.14464621164683783 0.11769059955588454 0.10135135135135136 0.11475409836065574 0.14050303555941024 0.16810344827586207 0.12820914214151535 0.12990750256937308 II-VI Performance Products 0.13701431492842539 0.1070063694267516 0.14690721649484537 0.12311901504787963 0.1270440251572327 0.13049853372434017 0.1111111111111111 0.13391304347826088 0.12905198776758411 0.12575075075075076 II-VI Consolidated 0.11221395092362833 9.1% 0.11548556430446193 0.11832061068702292 0.12457178449081283 0.11706820495419071 0.11545293072824156 0.11395793499043977 0.10914562536699941 0.11805315843976529 Adjusted Operating Margin: II-VI Laser Solutions 0.13386727688787178 9.3% 0.13460227272727271 0.13749529190207158 0.16974169741697415 0.12999043062200957 0.10764761904761906 7.5% 0.12430660615229448 0.12293668391229369 II-VI Photonics 0.15887323943661974 0.16216216216216217 0.1829931120851597 0.16427831236121393 0.13363363363363365 0.14385245901639346 0.19165654813529923 0.22196551724137928 0.16687539135879778 0.17101747173689621 II-VI Performance Products 0.17419277096114522 0.1477707006369427 0.17807989690721648 0.15514363885088919 0.14842767295597484 0.15325513196480942 0.13555555555555554 0.16408695652173913 0.16463624770642202 0.15015015015015015 II-VI Consolidated 0.15697836503997795 0.13843457943925233 0.16697871099445905 0.1531075063613232 0.1494861413889754 0.14111299626739057 0.14812433392539964 0.1598929254302103 0.15394601658837345 0.14937866758715915 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 FY19 FY19 FY19 FY19 FY18 FY18 FY18 FY18 FY19 FY18 Adjusted II-VI Laser Solutions Operating Income $ 11.699999999999996 $ 8.8000000000000007 $ 14.213999999999999 $ 14.602 $ 18.399999999999999 $ 13.584 $ 11.303000000000001 $ 6.6289999999999996 $ 49.3 $ 49.900000000000006 49.316000000000003 1.6000000000005343E-2 49.915999999999997 1.5999999999991132E-2 Stock Compensation -1.4 -2.2999999999999998 -1.514 -1.802 -1.4 -1.484 -1.3029999999999999 -1.5289999999999999 -7 -5.7 -7.016 -1.6000000000000014E-2 -5.7159999999999993 -1.5999999999999126E-2 Amortization -0.60000000000000009 -0.5 -0.5 -0.5 -0.60000000000000009 -0.5 -0.5 -0.5 -2.1 -2.1 -2.1 0 -2.1 0 Acquired businesses one-time expenses 0 0 0 0 0 0 0 -2 0 -2 0 0 -2 0 II-VI Laser Solutions Operating Income $ 9.6999999999999957 $ 6 $ 12.2 $ 12.3 $ 16.399999999999999 $ 11.6 $ 9.5 $ 2.6 $ 40.199999999999996 $ 40.1 40.199999999999996 0 40.1 0 0 0 0 0 Adjusted II-VI Photonics Operating Income $ 28.200000000000003 $ 27 $ 29.224000000000004 $ 22.194000000000003 $ 17.8 $ 17.55 $ 22.097999999999999 $ 25.747999999999998 $ 106.60000000000001 $ 83.2 106.61800000000001 1.8000000000000682E-2 83.195999999999998 -4.0000000000048885E-3 Stock Compensation -3.6 -3.8 -2.3239999999999998 -2.294 -2.1 -1.25 -3.298 -3.8479999999999999 -12 -10.5 -12.018000000000001 -1.8000000000000682E-2 -10.495999999999999 4.0000000000013358E-3 Amortization -2.4 -2.5 -2.3000000000000003 -2.1 -2.1999999999999997 -2.2999999999999998 -2.6000000000000005 -2.4 -9.3000000000000007 -9.5 -9.3000000000000007 0 -9.5 0 Acquired businesses one-time expenses 0 0 -1.5 -1.9 0 0 0 0 -3.4 0 -3.4 0 0 0 II-VI Photonics Operating Income $ 22.200000000000003 $ 20.7 $ 23.1 $ 15.9 $ 13.5 $ 14 $ 16.2 $ 19.5 $ 81.900000000000006 $ 63.2 81.900000000000006 0 63.2 0 0 0 0 0 Adjusted II-VI Performance Products Operating Income $ 17.036053000000003 $ 11.600000000000001 $ 13.818999999999999 $ 11.340999999999999 $ 11.799999999999999 $ 10.452000000000002 $ 8.2959999999999994 $ 9.4350000000000005 $ 53.836053 $ 40 53.796053000000008 -3.9999999999992042E-2 39.983000000000004 -1.6999999999995907E-2 Stock Compensation -1.8 -1.8 -1.119 -1.2410000000000001 -0.9 -0.85199999999999998 -0.79600000000000004 -0.93500000000000005 -6 -3.5 -5.9600000000000009 3.9999999999999147E-2 -3.4830000000000001 1.6999999999999904E-2 Amortization -1.6 -1.2000000000000002 -1.2999999999999998 -1.1000000000000001 -0.79999999999999982 -0.70000000000000018 -0.7 -0.8 -5.2 -3 -5.1999999999999993 0 -3 0 Acquired businesses one-time expenses -0.23605300000000001 -0.2 0 0 0 0 0 0 -0.43605300000000002 0 -0.43605300000000002 0 0 0 II-VI Performance Products Operating Income $ 13.400000000000002 $ 8.4 $ 11.4 $ 9 $ 10.1 $ 8.9 $ 6.8 $ 7.7 $ 42.2 $ 33.5 42.2 0 33.5 0 0 0 0 0 Transaction expenses related to pending merger -4.6423070000000006 -3.9 -7.1 0 0 0 0 0 -15.642307000000001 0 -15.642307000000001 0 0 0 Total Operating Income $ 40.657692999999995 $ 31.200000000000003 $ 39.6 $ 37.200000000000003 $ 40 $ 34.5 $ 32.5 $ 29.8 $ 148.65769300000002 $ 136.80000000000001 148.65769299999999 0 136.80000000000001 0 0 0 0 0 Adjusted Operating Income $ 56.936053000000001 $ 47.4 $ 57.257000000000005 $ 48.137000000000008 $ 48 $ 41.585999999999999 $ 41.696999999999996 $ 41.811999999999998 $ 209.736053 $ 173.10000000000002 209.730053 -6.0000000000002274E-3 173.09499999999997 -5.0000000000522959E-3 Check Stock Comp Total Above -6.8 0 -7.8999999999999995 0 -4.9569999999999999 0 -5.3369999999999997 0 -4.4000000000000004 0 -3.5859999999999999 0 -5.3970000000000002 0 -6.3119999999999994 0 -25 0 -19.7 Stck comp per consol rec 6.8 7.9 4.9569999999999999 5.3369999999999997 4.3810000000000002 3.5859999999999999 5.3970000000000002 6.3119999999999994 25 19.7 Diff 0 0 0 0 -1.9000000000000128E-2 0 0 0 0 0 Amortization per above -4.5999999999999996 -4.2 0 -4.0999999999999996 0 -3.7 0 -3.5999999999999996 0 -3.5 0 -3.8000000000000007 0 -3.7 0 -16.600000000000001 0 -14.6 Amortization per consol rec 4.5999999999999996 4.2 4.0999999999999996 3.7 3.6999999999999997 3.5 3.8000000000000007 3.5999999999999996 16.600000000000001 14.6 Diff 0 0 0 0 0.10000000000000009 0 0 -0.10000000000000053 0 0 Check Acquired Bus Total Above -0.23605300000000001 0 -0.2 0 -1.5 0 -1.9 0 0 0 0 0 0 0 -2 0 -3.8360529999999997 0 -2 Acquired bus consol rec 0.23605300000000001 0.2 1.5 1.9 0 0 0 2 3.8 2 Diff 0 0 0 0 0 0 0 0 -3.6052999999999891E-2 0


Slide 35

II-VI Segment Reconciliation: Operating Income to Adjusted Operating Income Amounts may not recalculate due to rounding.


Slide 36