XML 75 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangible Assets
12 Months Ended
Jun. 30, 2012
Goodwill And Other Intangible Assets
Note 5. Goodwill and Other Intangible Assets

Goodwill represents the excess of the cost over the net tangible and identifiable intangible assets of acquired businesses. Identifiable intangible assets acquired in business combinations are recorded based upon fair market value at the date of acquisition.

Changes in the carrying amount of goodwill are as follows:

 

     Year Ended June 30, 2012  
     Infrared
Optics
    Near-
Infrared
Optics
     Military
&
Materials
     Advanced
Products
Group
     Total  

Balance – July 1, 2011

   $ 10,038      $ 33,511       $ 10,399       $ 10,314       $ 64,262   

Goodwill acquired

            16,193                         16,193   

Foreign currency translation

     (426     719                         293   

Balance – June 30, 2012

   $ 9,612      $ 50,423       $ 10,399       $ 10,314       $ 80,748   

In connection with the acquisition of Aegis in July of 2011, the Company recorded the excess purchase price over the net assets of the business acquired as goodwill in the accompanying Condensed Consolidated Balance Sheets based on the purchase price allocation.

 

     Year Ended June 30, 2011  
     Infrared
Optics
     Near-
Infrared
Optics
     Military
&
Materials
     Advanced
Products
Group
     Total  

Balance – July 1, 2010

   $ 9,525       $ 32,335       $ 3,914       $ 10,314       $ 56,088   

Goodwill acquired

                     6,485                 6,485   

Foreign currency translation

     513         1,176                         1,689   

Balance – June 30, 2011

   $ 10,038       $ 33,511       $ 10,399       $ 10,314       $ 64,262   

In connection with the acquisition of Max Levy Autograph (“MLA”) in December of 2010, the Company recorded the excess purchase price over the net assets of the business acquired as goodwill in the accompanying Condensed Consolidated Balance Sheets based on the purchase price allocation.

In accordance with U.S. GAAP, the Company tests for potential impairment of goodwill at least annually and any time business conditions indicate a potential change in recoverability. The evaluation of impairment involves comparing the current fair value of the Company’s reporting units to the recorded value (including goodwill). The Company uses a DCF model and a market analysis to determine the current fair value of its reporting units. A number of significant assumptions and estimates are involved in estimating the forecasted cash flows used in the DCF model, including markets and market shares, sales volume and pricing, costs to produce, working capital changes and income tax rates. Management considers historical experience and all available information at the time the fair values of the reporting units are estimated. As of April 1 of fiscal years 2012 and 2011, the Company completed its annual impairment tests of its reporting units. Based on the results of these analyses, the Company’s goodwill of $80.7 million as of June 30, 2012 and $64.3 million as of June 30, 2011 was not impaired.

 

The gross carrying amount and accumulated amortization of the Company’s intangible assets other than goodwill as of June 30, 2012 and 2011 were as follows:

 

     June 30, 2012      June 30, 2011  
($000)    Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Book
Value
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Book
Value
 

Patents

   $ 21,856       $ (7,640   $ 14,216       $ 16,009       $ (5,843   $ 10,166   

Tradenames

     13,166         (888     12,278         11,074         (811     10,263   

Customer Lists

     25,816         (8,296     17,520         14,327         (6,024     8,303   

Other

     1,375         (1,375             1,387         (1,387       
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 62,213       $ (18,199   $ 44,014       $ 42,797       $ (14,065   $ 28,732   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortization expense recorded on the intangible assets for the years ended June 30, 2012, 2011 and 2010 was $4.5 million, $2.8 million, and $1.9 million, respectively. The patents are being amortized over a range of 120 to 240 months with a weighted average remaining life of approximately 129 months. The customer lists are being amortized over 120 months with a weighted average remaining life of approximately 105 months. In connection with the acquisition of Aegis, the Company completed its valuation of certain identifiable intangible assets during the recently completed year ended June 30, 2012. The components of the identifiable intangible assets related to Aegis were $11.7 million for customer lists, $5.4 million for patents and $2.0 million for tradenames. The tradenames were determined to have an indefinite life and are not amortized but tested annually for impairment.

In connection with past acquisitions, the Company acquired tradenames with indefinite lives. The carrying amount of these tradenames of $11.6 million is not amortized but tested annually for impairment. The Company completed its impairment test of these tradenames with indefinite lives in the fourth quarter of fiscal years 2012 and 2011. Based on the results of these tests, the tradenames were not impaired at June 30, 2012 or 2011.

Included in the gross carrying amount and accumulated amortization of the Company’s patents, customer list and other component of intangible assets and goodwill is the effect of the foreign currency translation of the portion relating to the Company’s German subsidiaries, Photop and AOFR. The estimated amortization expense for existing intangible assets for each of the five succeeding years is as follows:

 

Year Ending June 30,        

($000)

  

2013

   $ 4,186   

2014

     3,744   

2015

     3,479   

2016

     3,411   

2017

     3,402