XML 60 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Intangible Assets
6 Months Ended
Dec. 31, 2011
Goodwill And Intangible Assets [Abstract]  
Goodwill And Intangible Assets
Note 8. Goodwill and Intangible Assets

Changes in the carrying amount of goodwill are as follows for the six months ended December 31, 2011 ($000):

 

     Six Months Ended December 31, 2011  
     Infrared
Optics
    Near-Infrared
Optics
     Military
&

Materials
     Advanced
Products
Group
     Total  

Balance – beginning of period

   $ 10,038      $ 33,511       $ 10,399       $ 10,314       $ 64,262   

Goodwill acquired – Aegis

     —          20,016         —           —           20,016   

Foreign currency translation

     (342     849         —           —           507   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance – end of period

   $ 9,696      $ 54,376       $ 10,399       $ 10,314       $ 84,785   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

In connection with the acquisition of Aegis in July 2011, the Company recorded the excess purchase price over the net assets of the business acquired as goodwill in the accompanying December 31, 2011 Condensed Consolidated Balance Sheet, which was based on the preliminary purchase price allocation. The Company intends to finalize its accounting for the acquisition of Aegis during fiscal year 2012.

The Company reviews the recoverability of goodwill at least annually and any time business conditions indicate a potential change in recoverability. The evaluation of impairment involves comparing the current fair value of the Company's reporting units to the recorded value (including goodwill). The Company uses a discounted cash flow model ("DCF model") and a market analysis to determine the current fair value of its reporting units. A number of significant assumptions and estimates are involved in estimating the forecasted cash flows used in the DCF model, including markets and market shares, sales volume and pricing, costs to produce, working capital changes and income tax rates. Management considers historical experience and all available information at the time the fair values of the reporting units are estimated. However, actual fair values that could be realized could differ from those used to evaluate the impairment of goodwill.

 

The gross carrying amount and accumulated amortization of the Company's intangible assets other than goodwill as of December 31, 2011 and June 30, 2011 was as follows ($000):

 

     December 31, 2011      June 30, 2011  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Book
Value
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Book
Value
 

Patents

   $ 21,502       $ (6,751   $ 14,751       $ 16,009       $ (5,843   $ 10,166   

Trademarks

     13,187         (851     12,336         11,074         (811     10,263   

Customer Lists

     22,652         (6,920     15,732         14,327         (6,024     8,303   

Other

     1,387         (1,387     —           1,387         (1,387     —     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 58,728       $ (15,909   $ 42,819       $ 42,797       $ (14,065   $ 28,732   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

In connection with the acquisition of Aegis, the Company recorded identifiable intangible assets of $15.8 million as a result of the preliminary valuation. The Company intends to finalize its identifiable intangible asset valuation for Aegis during fiscal year 2012.

Amortization expense recorded on these intangible assets was $1.0 million and $2.0 million, for the three and six months ended December 31, 2011, respectively, and was $0.6 million and $1.2 million for the three and six months ended December 31, 2010, respectively. The patents are being amortized over a range of 120 to 240 months with a weighted average remaining life of approximately 127 months. The customer lists are being amortized over approximately 120 months with a weighted average remaining life of approximately 102 months. The gross carrying amount of trademarks includes $11.4 million of acquired trade names resulting from the acquisitions of Marlow Industries, Inc., Photop, MLA and Aegis. These trade names have indefinite lives and are not amortized but tested annually for impairment or more frequently if a triggering event occurs. Included in the gross carrying amount and accumulated amortization of the Company's intangible assets is the effect of foreign currency translation of the portion relating to the Company's German subsidiaries and Photop.

At December 31, 2011, the estimated amortization expense for existing intangible assets for each of the five succeeding fiscal years is as follows ($000):

 

Year Ending June 30,

      

Remaining 2012

   $ 2,107   

2013

     3,749   

2014

     3,371   

2015

     3,115   

2016

     3,048