XML 30 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill And Intangible Assets
3 Months Ended
Sep. 30, 2011
Goodwill And Intangible Assets [Abstract] 
Goodwill And Intangible Assets
Note 8. Goodwill and Intangible Assets

Changes in the carrying amount of goodwill are as follows for the three months ended September 30, 2011 ($000):

 

     Three Months Ended September 30, 2011  
     Infrared
Optics
    Near-Infrared
Optics
     Military
&

Materials
     Advanced
Products
Group
     Total  

Balance – beginning of period

   $ 10,038      $ 33,511       $ 10,399       $ 10,314       $ 64,262   

Goodwill acquired – Aegis

     —          21,202         —           —           21,202   

Foreign currency translation

     (204     573         —           —           369   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance – end of period

   $ 9,834      $ 55,286       $ 10,399       $ 10,314       $ 85,833   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

In connection with the acquisition of Aegis in July 2011, the Company recorded the excess purchase price over the net assets of the business acquired as goodwill in the accompanying September 30, 2011 Condensed Consolidated Balance Sheet, which was based on the preliminary purchase price allocation. The Company intends to finalize its accounting for the acquisition of Aegis during fiscal year 2012.

The Company reviews the recoverability of goodwill at least annually and any time business conditions indicate a potential change in recoverability. The evaluation of impairment involves comparing the current fair value of the Company's reporting units to the recorded value (including goodwill). The Company uses a discounted cash flow model ("DCF model") and a market analysis to determine the current fair value of its reporting units. A number of significant assumptions and estimates are involved in estimating the forecasted cash flows used in the DCF model, including markets and market shares, sales volume and pricing, costs to produce, working capital changes and income tax rates. Management considers historical experience and all available information at the time the fair values of the reporting units are estimated. However, actual fair values that could be realized could differ from those used to evaluate the impairment of goodwill.

 

The gross carrying amount and accumulated amortization of the Company's intangible assets other than goodwill as of September 30, 2011 and June 30, 2011 were as follows ($000):

 

     September 30, 2011      June 30, 2011  
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Book
Value
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Book
Value
 

Patents

   $ 23,104       $ (6,330   $ 16,774       $ 16,009       $ (5,843   $ 10,166   

Trademarks

     11,135         (832     10,303         11,074         (811     10,263   

Customer Lists

     21,280         (6,415     14,865         14,327         (6,024     8,303   

Other

     1,387         (1,387     —           1,387         (1,387     —     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 56,906       $ (14,964   $ 41,942       $ 42,797       $ (14,065   $ 28,732   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

In connection with the acquisition of Aegis, the Company recorded identifiable intangible assets of $14.0 million as a result of the preliminary valuation. The Company intends to finalize its identifiable intangible asset valuation for Aegis during fiscal year 2012.

Amortization expense recorded on these intangible assets was $1.0 million and $0.6 million, for the three months ended September 30, 2011 and 2010, respectively. The patents are being amortized over a range of 120 to 180 months with a weighted average remaining life of approximately 130 months. The customer lists are being amortized over approximately 120 months with a weighted average remaining life of approximately 103 months. The gross carrying amount of trademarks includes $9.6 million of acquired trade names resulting from the acquisitions of Marlow Industries, Inc., Photop and MLA. These trade names have indefinite lives and are not amortized but tested annually for impairment or more frequently if a triggering event occurs. Included in the gross carrying amount and accumulated amortization of the Company's intangible assets is the effect of foreign currency translation of the portion relating to the Company's German subsidiaries and Photop.

At September 30, 2011, the estimated amortization expense for existing intangible assets for each of the five succeeding fiscal years is as follows ($000):

 

Year Ending June 30,

      

Remaining 2012

   $ 3,074   

2013

     3,756   

2014

     3,354   

2015

     3,098   

2016

     3,030