XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders Equity and Noncontrolling Interests (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Increase (Decrease) In Equity          
Balance at beginning of period $ 10,363.1 $ 9,847.4 $ 8,733.7 $ 9,847.4 $ 8,395.8
Redeemable noncontrolling interest, balance at beginning of period   8.7   8.7  
Net income, excluding portion attributable to redeemable noncontrolling interest 1,100.8   528.4 1,844.7 1,080.1
Net income 1,100.8   528.7 1,845.0 1,080.8
Other comprehensive income (loss), excluding portion attributable to redeemable noncontrolling interests 175.0   (45.8) 247.6 (116.0)
Capital contributions from noncontrolling interests     0.3   1.1
Purchase of noncontrolling interest     (0.9)   (0.9)
Distributions to shareholders of noncontrolling interests (1.9)   (5.4) (1.9) (5.4)
Purchase of treasury stock (160.1)   (190.4) (341.0) (344.2)
Retirement of treasury stock 0.0   0.0 0.0 0.0
Stock option exercised 282.6   116.5 335.7 234.2
Dividends declared (201.2)   (132.4) (400.8) (264.5)
Stock-based compensation expense 31.3   26.6 57.9 50.4
Balance at end of period 11,589.6 10,363.1 $ 9,030.6 11,589.6 $ 9,030.6
Redeemable noncontrolling interest, balance at end of period $ 10.1     $ 10.1  
Dividends [Abstract]          
Dividends declared per share (in dollars per share) $ 0.165   $ 0.11 $ 0.33 $ 0.22
Redeemable Non-Controlling Interest [Member]          
Increase (Decrease) In Equity          
Redeemable noncontrolling interest, balance at beginning of period $ 9.3 8.7 $ 30.9 $ 8.7 $ 30.7
Net income, redeemable non-controlling interest 0.0   0.3 0.3 0.7
Redeemable noncontrolling interest, other comprehensive income loss net of tax 0.8   (0.1) 1.1 (0.3)
Purchase of noncontrolling interest     (11.2)   (11.2)
Redeemable noncontrolling interest, balance at end of period $ 10.1 $ 9.3 $ 19.9 $ 10.1 $ 19.9
Common Stock          
Increase (Decrease) In Equity          
Balance (in shares) 1,212.4 1,212.9 1,203.9 1,212.9 1,201.3
Balance at beginning of period $ 1.2 $ 1.2 $ 1.2 $ 1.2 $ 1.2
Retirement of treasury stock $ 0.0   $ 0.0 $ 0.0 $ 0.0
Retirement of treasury stock (in shares) (2.0)   (3.1) (4.7) (5.9)
Stock options exercised (in shares) 11.6   4.8 13.8 10.2
Stock option exercised $ 0.0   $ 0.0 $ 0.0 $ 0.0
Balance (in shares) 1,222.0 1,212.4 1,205.6 1,222.0 1,205.6
Balance at end of period $ 1.2 $ 1.2 $ 1.2 $ 1.2 $ 1.2
Treasury Stock          
Increase (Decrease) In Equity          
Balance (in shares) (3.1) (3.6) (2.6) (3.6) (3.5)
Balance at beginning of period $ (174.0) $ (199.7) $ (103.8) $ (199.7) $ (142.8)
Purchase of treasury stock $ (160.1)   $ (190.4) $ (341.0) $ (344.2)
Purchase of treasury stock (in shares) (2.0)   (3.1) (4.7) (5.9)
Retirement of treasury stock $ 160.1   $ 190.4 $ 341.0 $ 344.2
Retirement of treasury stock (in shares) 2.0   3.1    
Retirement of treasury stock (in shares)       4.7 5.9
Stock options exercised (in shares) 1.2   0.8    
Stock option exercised $ 69.1   $ 30.0 $ 94.8 $ 69.0
Stock options exercised - treasury (in shares)       1.7 1.7
Balance at end of period $ (104.9) $ (174.0) $ (73.8) $ (104.9) $ (73.8)
Balance (in shares) (1.9) (3.1) (1.8) (1.9) (1.8)
Additional Paid in Capital          
Increase (Decrease) In Equity          
Balance at beginning of period $ 3,672.2 $ 3,601.8 $ 3,223.5 $ 3,601.8 $ 3,100.6
Purchase of noncontrolling interest     (0.9)   (0.9)
Stock option exercised 254.2   100.0 298.0 199.1
Stock-based compensation expense 31.3   26.6 57.9 50.4
Balance at end of period 3,957.7 3,672.2 3,349.2 3,957.7 3,349.2
Retained Earnings          
Increase (Decrease) In Equity          
Balance at beginning of period 7,445.9 7,105.0 6,163.5 7,105.0 5,921.1
Net income, excluding portion attributable to redeemable noncontrolling interest 1,091.3   524.8 1,829.1 1,073.5
Retirement of treasury stock (160.1)   (190.4) (341.0) (344.2)
Stock option exercised (40.7)   (13.5) (57.1) (33.9)
Dividends declared (201.2)   (132.4) (400.8) (264.5)
Balance at end of period 8,135.2 7,445.9 6,352.0 8,135.2 6,352.0
Accumulated Other Comprehensive Loss          
Increase (Decrease) In Equity          
Balance at beginning of period (644.1) (716.3) (602.9) (716.3) (533.6)
Other comprehensive income (loss), excluding portion attributable to redeemable noncontrolling interests 174.2   (45.6) 246.4 (114.9)
Balance at end of period (469.9) (644.1) (648.5) (469.9) (648.5)
Noncontrolling Interests          
Increase (Decrease) In Equity          
Balance at beginning of period 61.9 55.4 52.2 55.4 49.3
Net income, excluding portion attributable to redeemable noncontrolling interest 9.5   3.6 15.6 6.6
Other comprehensive income (loss), excluding portion attributable to redeemable noncontrolling interests 0.8   (0.2) 1.2 (1.1)
Capital contributions from noncontrolling interests     0.3   1.1
Purchase of noncontrolling interest     0.0   0.0
Distributions to shareholders of noncontrolling interests (1.9)   (5.4) (1.9) (5.4)
Balance at end of period $ 70.3 $ 61.9 $ 50.5 $ 70.3 $ 50.5