XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.2
Debt, Schedule of Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2025
Jun. 16, 2025
Jun. 12, 2025
Mar. 03, 2025
Dec. 31, 2024
Oct. 31, 2024
Apr. 05, 2024
Debt              
Less: unamortized deferred debt issuance costs $ (46.7)       $ (41.8)    
Total debt 8,062.4       6,886.1    
Less current portion 936.6       401.7    
Total long-term debt 7,125.8       6,484.4    
Total debt, Approximate Fair Value 8,008.1       6,659.0    
Less current portion, Fair Value 930.3       399.7    
Long-term debt, Approximate Fair Value 7,077.8       6,259.3    
Fair Value              
Debt              
Less: unamortized deferred debt issuance costs          
The "Revolving Credit Facility" | Revolving Credit Facility              
Debt              
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       0.0    
Total debt, Approximate Fair Value 0.0       0.0    
U.S. Commercial Paper Program              
Debt              
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       0.0    
Total debt, Approximate Fair Value 0.0       0.0    
Euro Commercial Paper Program              
Debt              
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       0.0    
Total debt, Approximate Fair Value 0.0       $ 0.0    
2.05% Senior Notes due March 2025              
Debt              
Stated interest rate (as a percent)       2.05% 2.05%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       $ 400.0    
Total debt, Approximate Fair Value $ 0.0       $ 398.0    
4.750% Senior Notes due March 2026              
Debt              
Stated interest rate (as a percent) 4.75%       4.75%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 349.7       $ 349.5    
Total debt, Approximate Fair Value $ 350.7       $ 350.0    
0.750% Euro Senior Notes due May 2026              
Debt              
Stated interest rate (as a percent) 0.75%       0.75%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 586.0       $ 518.6    
Total debt, Approximate Fair Value $ 578.7       $ 505.8    
5.050% Senior Notes due April 2027              
Debt              
Stated interest rate (as a percent) 5.05%       5.05% 5.05% 5.05%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 701.7       $ 702.2    
Total debt, Approximate Fair Value $ 711.0       706.1    
4.375% Senior Notes due June 2028              
Debt              
Stated interest rate (as a percent) 4.375%   4.375%        
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 749.3       0.0    
Total debt, Approximate Fair Value $ 755.2       0.0    
3.125% Senior Notes due June 2032              
Debt              
Stated interest rate (as a percent) 3.125% 3.125%          
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 698.4       0.0    
Total debt, Approximate Fair Value $ 698.6       $ 0.0    
5.050% Senior Notes due April 2029              
Debt              
Stated interest rate (as a percent) 5.05%       5.05%   5.05%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 449.7       $ 449.6    
Total debt, Approximate Fair Value $ 463.2       $ 452.4    
2.000% Euro Senior Notes due October 2028              
Debt              
Stated interest rate (as a percent) 2.00%       2.00%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 585.4       $ 518.2    
Total debt, Approximate Fair Value $ 576.9       $ 505.9    
4.350% Senior Notes due June 2029              
Debt              
Stated interest rate (as a percent) 4.35%       4.35%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 499.8       $ 499.8    
Total debt, Approximate Fair Value $ 502.8       $ 489.1    
2.800% Senior Notes due February 2030              
Debt              
Stated interest rate (as a percent) 2.80%       2.80%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 899.7       $ 899.6    
Total debt, Approximate Fair Value $ 844.4       $ 814.1    
2.200% Senior Notes due September 2031              
Debt              
Stated interest rate (as a percent) 2.20%       2.20%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 748.3       $ 748.2    
Total debt, Approximate Fair Value $ 657.2       $ 624.9    
5.250% Senior Notes due April 2034              
Debt              
Stated interest rate (as a percent) 5.25%       5.25%   5.25%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 599.5       $ 599.4    
Total debt, Approximate Fair Value $ 617.9       $ 601.0    
5.000% Senior Notes due January 2035              
Debt              
Stated interest rate (as a percent) 5.00%       5.00% 5.00%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 746.5       $ 746.3    
Total debt, Approximate Fair Value $ 758.5       $ 731.3    
5.375% Senior Notes due November 2054              
Debt              
Stated interest rate (as a percent) 5.375%       5.375% 5.375%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 492.3       $ 492.2    
Total debt, Approximate Fair Value 490.2       476.1    
Other Debt              
Debt              
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 2.8       4.3    
Total debt, Approximate Fair Value $ 2.8       $ 4.3