XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Debt, Schedule of Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Mar. 03, 2025
Dec. 31, 2024
Oct. 31, 2024
Apr. 05, 2024
Debt          
Less: unamortized deferred debt issuance costs $ (39.6)   $ (41.8)    
Total debt 7,166.9   6,886.1    
Less current portion 350.8   401.7    
Total long-term debt 6,816.1   6,484.4    
Total debt, Approximate Fair Value 7,028.4   6,659.0    
Less current portion, Fair Value 352.4   399.7    
Long-term debt, Approximate Fair Value 6,676.0   6,259.3    
Fair Value          
Debt          
Less: unamortized deferred debt issuance costs      
The "Revolving Credit Facility" | Revolving Credit Facility          
Debt          
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0   0.0    
Total debt, Approximate Fair Value 0.0   0.0    
U.S. Commercial Paper Program          
Debt          
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 638.9   0.0    
Total debt, Approximate Fair Value 638.9   0.0    
Euro Commercial Paper Program          
Debt          
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0   0.0    
Total debt, Approximate Fair Value 0.0   $ 0.0    
2.05% Senior Notes due March 2025          
Debt          
Stated interest rate (as a percent)   2.05% 2.05%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0   $ 400.0    
Total debt, Approximate Fair Value $ 0.0   $ 398.0    
4.750% Senior Notes due March 2026          
Debt          
Stated interest rate (as a percent) 4.75%   4.75%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 349.6   $ 349.5    
Total debt, Approximate Fair Value $ 351.2   $ 350.0    
5.050% Senior Notes due April 2027          
Debt          
Stated interest rate (as a percent) 5.05%   5.05% 5.05% 5.05%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 701.9   $ 702.2    
Total debt, Approximate Fair Value $ 709.6   $ 706.1    
5.050% Senior Notes due April 2029          
Debt          
Stated interest rate (as a percent) 5.05%   5.05%   5.05%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 449.6   $ 449.6    
Total debt, Approximate Fair Value $ 458.4   $ 452.4    
0.750% Euro Senior Notes due May 2026          
Debt          
Stated interest rate (as a percent) 0.75%   0.75%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 538.6   $ 518.6    
Total debt, Approximate Fair Value $ 527.7   $ 505.8    
2.000% Euro Senior Notes due October 2028          
Debt          
Stated interest rate (as a percent) 2.00%   2.00%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 539.1   $ 518.2    
Total debt, Approximate Fair Value $ 522.8   $ 505.9    
4.350% Senior Notes due June 2029          
Debt          
Stated interest rate (as a percent) 4.35%   4.35%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 499.8   $ 499.8    
Total debt, Approximate Fair Value $ 495.7   $ 489.1    
2.800% Senior Notes due February 2030          
Debt          
Stated interest rate (as a percent) 2.80%   2.80%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 899.7   $ 899.6    
Total debt, Approximate Fair Value $ 830.8   $ 814.1    
2.200% Senior Notes due September 2031          
Debt          
Stated interest rate (as a percent) 2.20%   2.20%    
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 748.2   $ 748.2    
Total debt, Approximate Fair Value $ 646.3   $ 624.9    
5.250% Senior Notes due April 2034          
Debt          
Stated interest rate (as a percent) 5.25%   5.25%   5.25%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 599.5   $ 599.4    
Total debt, Approximate Fair Value $ 608.5   $ 601.0    
5.000% Senior Notes due January 2035          
Debt          
Stated interest rate (as a percent) 5.00%   5.00% 5.00%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 746.4   $ 746.3    
Total debt, Approximate Fair Value $ 746.6   $ 731.3    
5.375% Senior Notes due November 2054          
Debt          
Stated interest rate (as a percent) 5.375%   5.375% 5.375%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 492.3   $ 492.2    
Total debt, Approximate Fair Value 489.0   476.1    
Other Debt          
Debt          
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 2.9   4.3    
Total debt, Approximate Fair Value $ 2.9   $ 4.3