XML 75 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, Schedule of Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Oct. 31, 2024
Apr. 05, 2024
Apr. 01, 2024
Dec. 31, 2023
Mar. 30, 2023
Debt            
Less: unamortized deferred debt issuance costs $ (41.8)       $ (21.5)  
Total debt 6,886.1       4,337.3  
Less current portion 401.7       353.8  
Total long-term debt 6,484.4       3,983.5  
Total debt, Approximate Fair Value 6,659.0       4,094.8  
Less current portion, Fair Value 399.7       352.2  
Long-term debt, Approximate Fair Value 6,259.3       3,742.6  
Fair Value            
Debt            
Less: unamortized deferred debt issuance costs        
The "Revolving Credit Facility"            
Debt            
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       0.0  
The "Revolving Credit Facility" | Significant Observable Inputs (Level 2)            
Debt            
Total debt, Approximate Fair Value 0.0       0.0  
U.S. Commercial Paper Program            
Debt            
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       0.0  
Unamortized discount 0.0       0.0  
U.S. Commercial Paper Program | Significant Observable Inputs (Level 2)            
Debt            
Total debt, Approximate Fair Value 0.0       0.0  
Euro Commercial Paper Program            
Debt            
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       0.0  
Euro Commercial Paper Program | Significant Observable Inputs (Level 2)            
Debt            
Total debt, Approximate Fair Value 0.0       0.0  
Term Loan            
Debt            
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       0.0  
Term Loan | Significant Observable Inputs (Level 2)            
Debt            
Total debt, Approximate Fair Value 0.0       $ 0.0  
3.20% Senior Notes due April 2024            
Debt            
Stated interest rate (as a percent)       3.20% 3.20%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 0.0       $ 350.0  
Unamortized discount         0.0  
3.20% Senior Notes due April 2024 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 0.0       $ 348.4  
2.05% Senior Notes due March 2025            
Debt            
Stated interest rate (as a percent) 2.05%       2.05%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 400.0       $ 399.8  
Unamortized discount 0.0       0.2  
2.05% Senior Notes due March 2025 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 398.0       $ 386.8  
4.750% Senior Notes due March 2026            
Debt            
Stated interest rate (as a percent) 4.75%       4.75% 4.75%
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 349.5       $ 349.1  
Unamortized discount 0.5       0.9  
4.750% Senior Notes due March 2026 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 350.0       350.6  
5.050% Senior Notes due April 2027            
Debt            
Stated interest rate (as a percent) 5.05% 5.05% 5.05%      
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 702.2       0.0  
Unamortized premium 2.2          
5.050% Senior Notes due April 2027 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 706.1       0.0  
5.050% Senior Notes due April 2029            
Debt            
Stated interest rate (as a percent) 5.05%   5.05%      
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 449.6       0.0  
Unamortized discount 0.4          
5.050% Senior Notes due April 2029 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 452.4       $ 0.0  
0.750% Euro Senior Notes due May 2026            
Debt            
Stated interest rate (as a percent) 0.75%       0.75%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 518.6       $ 551.7  
Unamortized discount 0.5       0.9  
0.750% Euro Senior Notes due May 2026 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 505.8       $ 523.4  
2.000% Euro Senior Notes due October 2028            
Debt            
Stated interest rate (as a percent) 2.00%       2.00%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 518.2       $ 551.4  
Unamortized discount 1.1       1.3  
2.000% Euro Senior Notes due October 2028 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 505.9       $ 531.4  
4.350% Senior Notes due June 2029            
Debt            
Stated interest rate (as a percent) 4.35%       4.35%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 499.8       $ 499.8  
Unamortized discount 0.2       0.2  
4.350% Senior Notes due June 2029 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 489.1       $ 497.2  
2.800% Senior Notes due February 2030            
Debt            
Stated interest rate (as a percent) 2.80%       2.80%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 899.6       $ 899.6  
Unamortized discount 0.4       0.4  
2.800% Senior Notes due February 2030 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 814.1       $ 817.6  
2.200% Senior Notes due September 2031            
Debt            
Stated interest rate (as a percent) 2.20%       2.20%  
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 748.2       $ 747.9  
Unamortized discount 1.8       2.1  
2.200% Senior Notes due September 2031 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 624.9       629.9  
5.250% Senior Notes due April 2034            
Debt            
Stated interest rate (as a percent) 5.25%   5.25%      
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 599.4       0.0  
Unamortized discount 0.6          
5.250% Senior Notes due April 2034 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 601.0       0.0  
5.000% Senior Notes due January 2035            
Debt            
Stated interest rate (as a percent) 5.00% 5.00%        
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 746.3       0.0  
Unamortized discount 3.7          
5.000% Senior Notes due January 2035 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value $ 731.3       0.0  
5.375% Senior Notes due November 2054            
Debt            
Stated interest rate (as a percent) 5.375% 5.375%        
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs $ 492.2       0.0  
Unamortized discount 7.8          
5.375% Senior Notes due November 2054 | Quoted Prices in Active Markets for Identical Assets (Level 1)            
Debt            
Total debt, Approximate Fair Value 476.1       0.0  
Other Debt            
Debt            
Debt carrying amount, net of unamortized discount or premium before deferred debt issuance costs 4.3       9.5  
Other Debt | Significant Observable Inputs (Level 2)            
Debt            
Total debt, Approximate Fair Value $ 4.3       $ 9.5