XML 55 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of income before income taxes

Year Ended December 31, 

 

    

2024

    

2023

    

2022

 

Income before income taxes:

United States

$

462.0

$

521.9

$

442.3

Foreign

 

2,549.9

 

1,932.9

 

2,025.1

$

3,011.9

$

2,454.8

$

2,467.4

Current tax provision (benefit):

United States

$

19.0

$

55.1

$

97.7

Foreign

 

634.1

 

513.0

 

457.6

653.1

568.1

555.3

Deferred tax provision (benefit):

United States

(56.2)

(10.0)

(31.5)

Foreign

 

(26.6)

 

(48.8)

26.8

 

(82.8)

 

(58.8)

 

(4.7)

Total provision for income taxes

$

570.3

$

509.3

$

550.6

Schedule of provision for income taxes

The components of income before income taxes and the provision for income taxes are as follows:

Year Ended December 31, 

 

    

2024

    

2023

    

2022

 

Income before income taxes:

United States

$

462.0

$

521.9

$

442.3

Foreign

 

2,549.9

 

1,932.9

 

2,025.1

$

3,011.9

$

2,454.8

$

2,467.4

Current tax provision (benefit):

United States

$

19.0

$

55.1

$

97.7

Foreign

 

634.1

 

513.0

 

457.6

653.1

568.1

555.3

Deferred tax provision (benefit):

United States

(56.2)

(10.0)

(31.5)

Foreign

 

(26.6)

 

(48.8)

26.8

 

(82.8)

 

(58.8)

 

(4.7)

Total provision for income taxes

$

570.3

$

509.3

$

550.6

Schedule of differences between the U.S. statutory federal tax rate and the Company's effective income tax rate

Year Ended December 31, 

 

2024

  

2023

  

2022

 

U.S. statutory federal tax rate

21.0

%

21.0

%

21.0

%

State and local taxes, net

0.6

0.6

0.6

Foreign earnings and dividends taxed at different rates

1.9

2.2

2.3

U.S. tax on foreign income

(0.1)

0.5

Excess tax benefits related to stock-based compensation

(4.7)

(3.4)

(2.3)

Other, net

0.2

0.3

0.2

Effective tax rate

18.9

%

20.7

%

22.3

%

Schedule of deferred tax assets and liabilities

December 31, 

   

2024

   

2023

Deferred tax assets relating to:

Accrued liabilities and reserves

$

115.7

$

78.0

Operating lease liabilities

86.2

70.7

Operating loss, interest, and tax credit carryforwards

 

114.8

 

76.9

Pensions

 

10.2

 

16.7

Inventories

 

112.0

 

86.0

Employee benefits

 

49.5

 

45.1

Total deferred tax assets

488.4

373.4

Valuation allowance

(73.6)

(46.6)

Total deferred tax assets, net of valuation allowances

414.8

326.8

Deferred tax liabilities relating to:

Goodwill

307.2

270.5

Depreciation and amortization

 

144.1

 

130.9

Operating lease right-of-use assets

86.2

70.7

Unremitted foreign earnings

125.3

 

123.2

Total deferred tax liabilities

662.8

595.3

Net deferred tax liability

$

248.0

$

268.5

Classification of deferred tax assets and liabilities, as reflected on the Consolidated Balance Sheets:

Other long-term assets

$

128.7

$

98.5

Deferred income taxes

 

376.7

 

367.0

Net deferred tax liability, long-term

$

248.0

$

268.5

Schedule of reconciliation of gross amounts of unrecognized tax benefits excluding interest and penalties

    

2024

    

2023

    

2022

 

Unrecognized tax benefits as of January 1

$

174.2

$

164.1

$

147.7

Gross increases for tax positions in prior periods

 

15.2

 

3.8

 

12.8

Gross increases for tax positions in current period

 

21.1

 

8.4

 

4.9

Settlements

 

(6.1)

 

(1.0)

 

(0.4)

Lapse of statutes of limitations

 

(27.6)

 

(1.1)

 

(0.9)

Unrecognized tax benefits as of December 31

$

176.8

$

174.2

$

164.1