XML 55 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

    

2024

    

2023

    

2022

 

Income before income taxes:

​

​

​

​

​

​

​

​

​

​

United States

​

$

462.0

​

$

521.9

​

$

442.3

​

Foreign

​

 

2,549.9

​

 

1,932.9

​

 

2,025.1

​

​

​

$

3,011.9

​

$

2,454.8

​

$

2,467.4

​

Current tax provision (benefit):

​

​

​

​

​

​

​

​

​

​

United States

​

$

19.0

​

$

55.1

​

$

97.7

​

Foreign

​

 

634.1

​

 

513.0

​

 

457.6

​

​

​

​

653.1

​

​

568.1

​

​

555.3

​

Deferred tax provision (benefit):

​

​

​

​

​

​

​

​

​

​

United States

​

​

(56.2)

​

​

(10.0)

​

​

(31.5)

​

Foreign

​

 

(26.6)

​

 

(48.8)

​

​

26.8

​

​

​

 

(82.8)

​

 

(58.8)

​

 

(4.7)

​

Total provision for income taxes

​

$

570.3

​

$

509.3

​

$

550.6

​

Schedule of provision for income taxes

The components of income before income taxes and the provision for income taxes are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

    

2024

    

2023

    

2022

 

Income before income taxes:

​

​

​

​

​

​

​

​

​

​

United States

​

$

462.0

​

$

521.9

​

$

442.3

​

Foreign

​

 

2,549.9

​

 

1,932.9

​

 

2,025.1

​

​

​

$

3,011.9

​

$

2,454.8

​

$

2,467.4

​

Current tax provision (benefit):

​

​

​

​

​

​

​

​

​

​

United States

​

$

19.0

​

$

55.1

​

$

97.7

​

Foreign

​

 

634.1

​

 

513.0

​

 

457.6

​

​

​

​

653.1

​

​

568.1

​

​

555.3

​

Deferred tax provision (benefit):

​

​

​

​

​

​

​

​

​

​

United States

​

​

(56.2)

​

​

(10.0)

​

​

(31.5)

​

Foreign

​

 

(26.6)

​

 

(48.8)

​

​

26.8

​

​

​

 

(82.8)

​

 

(58.8)

​

 

(4.7)

​

Total provision for income taxes

​

$

570.3

​

$

509.3

​

$

550.6

​

Schedule of differences between the U.S. statutory federal tax rate and the Company's effective income tax rate

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

​

2024

  

2023

  

2022

 

U.S. statutory federal tax rate

​

21.0

%

21.0

%

21.0

%

State and local taxes, net

​

0.6

​

0.6

​

0.6

​

Foreign earnings and dividends taxed at different rates

​

1.9

​

2.2

​

2.3

​

U.S. tax on foreign income

​

(0.1)

​

—

​

0.5

​

Excess tax benefits related to stock-based compensation

​

(4.7)

​

(3.4)

​

(2.3)

​

Other, net

​

0.2

​

0.3

​

0.2

​

Effective tax rate

​

18.9

%

20.7

%

22.3

%

Schedule of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

December 31, 

​

   

2024

   

2023

Deferred tax assets relating to:

​

​

​

​

​

​

Accrued liabilities and reserves

​

$

115.7

​

$

78.0

Operating lease liabilities

​

​

86.2

​

​

70.7

Operating loss, interest, and tax credit carryforwards

​

 

114.8

​

 

76.9

Pensions

​

 

10.2

​

 

16.7

Inventories

​

 

112.0

​

 

86.0

Employee benefits

​

 

49.5

​

 

45.1

Total deferred tax assets

​

​

488.4

​

​

373.4

Valuation allowance

​

​

(73.6)

​

​

(46.6)

Total deferred tax assets, net of valuation allowances

​

​

414.8

​

​

326.8

​

​

​

​

​

​

​

Deferred tax liabilities relating to:

​

​

​

​

​

​

Goodwill

​

​

307.2

​

​

270.5

Depreciation and amortization

​

 

144.1

​

 

130.9

Operating lease right-of-use assets

​

​

86.2

​

​

70.7

Unremitted foreign earnings

​

​

125.3

​

 

123.2

Total deferred tax liabilities

​

​

662.8

​

​

595.3

​

​

​

​

​

​

​

Net deferred tax liability

​

$

248.0

​

$

268.5

​

​

​

​

​

​

​

Classification of deferred tax assets and liabilities, as reflected on the Consolidated Balance Sheets:

​

​

​

​

​

​

Other long-term assets

​

$

128.7

​

$

98.5

Deferred income taxes

​

 

376.7

​

 

367.0

Net deferred tax liability, long-term

​

$

248.0

​

$

268.5

Schedule of reconciliation of gross amounts of unrecognized tax benefits excluding interest and penalties

​

​

​

​

​

​

​

​

​

​

​

​

​

    

2024

    

2023

    

2022

 

Unrecognized tax benefits as of January 1

​

$

174.2

​

$

164.1

​

$

147.7

​

Gross increases for tax positions in prior periods

​

 

15.2

​

 

3.8

​

 

12.8

​

Gross increases for tax positions in current period

​

 

21.1

​

 

8.4

​

 

4.9

​

Settlements

​

 

(6.1)

​

 

(1.0)

​

 

(0.4)

​

Lapse of statutes of limitations

​

 

(27.6)

​

 

(1.1)

​

 

(0.9)

​

Unrecognized tax benefits as of December 31

​

$

176.8

​

$

174.2

​

$

164.1

​