XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Stock-Based Compensation  
Schedule of stock option activity

  

Weighted

 

  

Average

Aggregate

 

  

Weighted

Remaining

Intrinsic

 

  

Average

Contractual

Value

  

Options

   

Exercise Price

   

Term (in years)

   

(in millions)

 

Options outstanding at January 1, 2024

  

120,780,324

$

25.23

 

5.81

$

2,939.5

Options granted

  

116,062

 

45.36

Options exercised

  

(6,312,850)

 

18.64

Options forfeited

  

(86,274)

 

32.51

Options outstanding at March 31, 2024

  

114,497,262

25.61

5.69

3,671.9

Options granted

  

7,700,731

 

65.95

Options exercised

  

(5,567,231)

 

20.95

Options forfeited

  

(289,042)

 

33.73

Options outstanding at June 30, 2024

  

116,341,720

28.48

 

5.81

4,524.7

Options granted

  

182,038

 

66.74

Options exercised

  

(4,235,151)

 

20.11

Options forfeited

  

(174,730)

 

37.34

Options outstanding at September 30, 2024

  

112,113,877

$

28.84

 

5.64

$

4,078.1

Vested and non-vested options expected to vest at September 30, 2024

  

109,312,793

$

28.48

 

5.57

$

4,015.2

Exercisable options at September 30, 2024

  

76,480,116

$

23.31

 

4.57

$

3,200.8

Summary of status of non-vested options and changes during the year

    

    

Weighted

 

Average

Fair Value at 

Options

Grant Date

 

Non-vested options at January 1, 2024

 

45,047,962

$

7.28

Options granted

 

116,062

 

13.18

Options vested

 

(293,452)

 

7.89

Options forfeited

 

(73,050)

 

8.86

Non-vested options at March 31, 2024

 

44,797,522

7.29

Options granted

 

7,700,731

 

19.42

Options vested

 

(16,481,658)

 

5.80

Options forfeited

 

(289,042)

 

7.99

Non-vested options at June 30, 2024

 

35,727,553

10.59

Options granted

 

182,038

 

19.64

Options vested

 

(101,100)

 

9.12

Options forfeited

 

(174,730)

 

9.59

Non-vested options at September 30, 2024

 

35,633,761

$

10.64

Summary of activity in the option plans

 

Three Months Ended

    

Nine Months Ended

 

September 30, 

September 30, 

2024

2023

2024

2023

Total intrinsic value of stock options exercised

$

190.7

$

208.4

$

652.3

$

447.9

Total fair value of stock options vested

 

0.9

 

0.7

 

98.8

 

89.3

Schedule of restricted share activity

Restricted share activity for the three and nine months ended September 30, 2024 was as follows:

Weighted Average

Remaining

Restricted

Fair Value at 

Amortization

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2024

 

$

Restricted shares granted

 

 

Restricted shares outstanding at March 31, 2024

 

 

Restricted shares granted

 

21,840

 

65.96

Restricted shares outstanding at June 30, 2024

 

21,840

65.96

 

0.87

Restricted shares granted

 

 

Restricted shares outstanding at September 30, 2024

  

21,840

 

$

65.96

 

0.62