XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Stock-Based Compensation  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

​

​

​

​

​

Weighted

​

​

​

 

​

  

​

​

​

​

Average

​

Aggregate

 

​

  

​

​

Weighted

​

Remaining

​

Intrinsic

 

​

  

​

​

Average

​

Contractual

​

Value

​

​

  

Options

   

Exercise Price

   

Term (in years)

   

(in millions)

 

Options outstanding at January 1, 2024

  

120,780,324

​

$

25.23

 

5.81

​

$

2,939.5

​

Options granted

  

116,062

​

 

45.36

​

​

​

​

​

​

Options exercised

  

(6,312,850)

​

 

18.64

​

​

​

​

​

​

Options forfeited

  

(86,274)

​

 

32.51

​

​

​

​

​

​

Options outstanding at March 31, 2024

  

114,497,262

​

​

25.61

​

5.69

​

​

3,671.9

​

Options granted

  

7,700,731

​

 

65.95

​

​

​

​

​

​

Options exercised

  

(5,567,231)

​

 

20.95

​

​

​

​

​

​

Options forfeited

  

(289,042)

​

 

33.73

​

​

​

​

​

​

Options outstanding at June 30, 2024

  

116,341,720

​

$

28.48

 

5.81

​

$

4,524.7

​

Vested and non-vested options expected to vest at June 30, 2024

  

113,269,255

​

$

28.11

 

5.74

​

$

4,446.7

​

Exercisable options at June 30, 2024

  

80,614,167

​

$

23.12

 

4.76

​

$

3,566.9

​

Summary of status of non-vested options and changes during the year

​

​

​

​

​

​

​

​

​

    

​

    

Weighted

 

​

​

​

​

Average

​

​

​

​

​

Fair Value at 

​

​

​

Options

​

Grant Date

 

Non-vested options at January 1, 2024

 

45,047,962

​

$

7.28

​

Options granted

 

116,062

​

 

13.18

​

Options vested

 

(293,452)

​

 

7.89

​

Options forfeited

 

(73,050)

​

 

8.86

​

Non-vested options at March 31, 2024

 

44,797,522

​

​

7.29

​

Options granted

 

7,700,731

​

 

19.42

​

Options vested

 

(16,481,658)

​

 

5.80

​

Options forfeited

 

(289,042)

​

 

7.99

​

Non-vested options at June 30, 2024

 

35,727,553

​

$

10.59

​

Summary of activity in the option plans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended

    

Six Months Ended

 

​

​

June 30, 

​

June 30, 

​

​

​

2024

​

2023

​

2024

​

2023

​

Total intrinsic value of stock options exercised

​

$

245.8

​

$

113.9

​

$

461.6

​

$

239.5

​

Total fair value of stock options vested

​

 

95.6

​

 

86.3

​

 

97.9

​

 

88.6

​

Schedule of restricted share activity

Restricted share activity for the three and six months ended June 30, 2024 was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted Average

​

​

​

​

​

​

​

Remaining

​

​

​

Restricted

​

Fair Value at 

​

Amortization

​

​

  

Shares

 

Grant Date

 

Term (in years)

 

Restricted shares outstanding at January 1, 2024

 

—

​

$

—

​

​

​

Restricted shares granted

 

—

​

 

—

​

​

​

Restricted shares outstanding at March 31, 2024

 

—

​

​

—

 

​

​

Restricted shares granted

 

21,840

​

 

65.96

​

​

​

Restricted shares outstanding at June 30, 2024

 

21,840

​

$

65.96

 

0.87

​