XML 50 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2023
Long-Term Debt  
Schedule of debt

December 31, 2023

December 31, 2022

 

 

    

Carrying

    

Approximate

    

Carrying

    

Approximate

 

 

Maturity

Amount

Fair Value (1)

Amount

Fair Value (1)

Revolving Credit Facility

 

November 2026

    

$

$

$

$

U.S. Commercial Paper Program (less unamortized discount of nil and $1.0 at December 31, 2023 and 2022, respectively)

 

November 2026

    

632.8

632.8

Euro Commercial Paper Program

 

November 2026

    

Term Loan Credit Facility

 

April 2024

    

3.20% Senior Notes (less unamortized discount of nil and $0.1 at December 31, 2023 and 2022, respectively)

 

April 2024

    

350.0

348.4

349.9

342.7

2.050% Senior Notes (less unamortized discount of $0.2 and $0.3 at December 31, 2023 and 2022, respectively)

 

March 2025

    

399.8

386.8

399.7

376.3

4.750% Senior Notes (less unamortized discount of $0.9 at December 31, 2023)

March 2026

349.1

350.6

0.750% Euro Senior Notes (less unamortized discount of $0.9 and $1.3 at December 31, 2023 and 2022, respectively)

 

May 2026

    

551.7

523.4

533.4

491.7

2.000% Euro Senior Notes (less unamortized discount of $1.3 and $1.5 at December 31, 2023 and 2022, respectively)

 

October 2028

    

551.4

531.4

533.2

491.5

4.350% Senior Notes (less unamortized discount of $0.2 and $0.3 at December 31, 2023 and 2022, respectively)

 

June 2029

    

499.8

497.2

499.7

477.7

2.800% Senior Notes (less unamortized discount of $0.4 and $0.5 at December 31, 2023 and 2022, respectively)

 

February 2030

    

899.6

817.6

899.5

769.2

2.200% Senior Notes (less unamortized discount of $2.1 and $2.4 at December 31, 2023 and 2022, respectively)

 

September 2031

    

747.9

629.9

747.6

596.2

Other debt

 

2024-2031

    

9.5

9.5

 

6.9

6.9

Less: unamortized deferred debt issuance costs

 

    

(21.5)

(25.0)

Total debt

 

    

4,337.3

4,094.8

 

4,577.7

 

4,185.0

Less: current portion

 

    

353.8

 

352.2

 

2.7

 

2.7

Total long-term debt

 

    

$

3,983.5

$

3,742.6

$

4,575.0

$

4,182.3

(1)The fair value of each series of the Company’s Senior Notes is based on recent bid prices in an active market and is therefore classified as Level 1 in the fair value hierarchy (Note 5).

Schedule of maturity of the Company's debt (exclusive of unamortized deferred debt issuance costs) over each of the next five years and thereafter

2024

$

354.0

 

2025

 

402.2

2026

 

903.0

2027

 

0.6

2028

 

551.7

Thereafter

 

2,147.3

$

4,358.8