XML 43 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Stock-Based Compensation  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

​

​

​

​

​

Weighted

​

​

​

 

​

  

​

​

​

​

Average

​

Aggregate

 

​

  

​

​

Weighted

​

Remaining

​

Intrinsic

 

​

  

​

​

Average

​

Contractual

​

Value

​

​

  

Options

   

Exercise Price

   

Term (in years)

   

(in millions)

 

Options outstanding at January 1, 2023

  

66,135,037

​

$

45.57

 

6.03

​

$

2,027.2

​

Options granted

  

29,900

​

 

79.74

​

​

​

​

​

​

Options exercised

  

(2,568,529)

​

 

31.58

​

​

​

​

​

​

Options forfeited

  

(58,420)

​

 

53.54

​

​

​

​

​

​

Options outstanding at March 31, 2023

  

63,537,988

​

​

46.14

​

5.89

​

​

1,911.4

​

Options granted

  

5,909,147

​

 

75.80

​

​

​

​

​

​

Options exercised

  

(2,678,572)

​

 

37.26

​

​

​

​

​

​

Options forfeited

  

(284,616)

​

 

54.97

​

​

​

​

​

​

Options outstanding at June 30, 2023

  

66,483,947

​

​

49.10

 

6.07

​

​

2,384.3

​

Options granted

  

57,541

​

 

83.53

​

​

​

​

​

​

Options exercised

  

(4,007,400)

​

 

35.62

​

​

​

​

​

​

Options forfeited

  

(99,442)

​

 

65.23

​

​

​

​

​

​

Options outstanding at September 30, 2023

  

62,434,646

​

$

49.97

 

5.98

​

$

2,125.3

​

Vested and non-vested options expected to vest at September 30, 2023

  

60,609,087

​

$

49.56

 

5.91

​

$

2,088.0

​

Exercisable options at September 30, 2023

  

39,792,545

​

$

42.50

 

4.83

​

$

1,651.2

​

Summary of status of non-vested options and changes during the year

​

​

​

​

​

​

​

​

​

    

​

    

Weighted

 

​

​

​

​

Average

​

​

​

​

​

Fair Value at 

​

​

​

Options

​

Grant Date

 

Non-vested options at January 1, 2023

 

26,721,012

​

$

11.04

​

Options granted

 

29,900

​

 

20.87

​

Options vested

 

(150,468)

​

 

15.32

​

Options forfeited

 

(58,420)

​

 

10.45

​

Non-vested options at March 31, 2023

 

26,542,024

​

​

11.03

​

Options granted

 

5,909,147

​

 

21.36

​

Options vested

 

(9,421,232)

​

 

9.15

​

Options forfeited

 

(268,616)

​

 

11.13

​

Non-vested options at June 30, 2023

 

22,761,323

​

​

14.48

​

Options granted

 

57,541

​

 

23.93

​

Options vested

 

(61,321)

​

 

11.54

​

Options forfeited

 

(115,442)

​

 

13.68

​

Non-vested options at September 30, 2023

 

22,642,101

​

$

14.52

​

Summary of activity in the option plans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended

    

Nine Months Ended

 

​

​

September 30, 

​

September 30, 

​

​

​

2023

​

2022

​

2023

​

2022

​

Total intrinsic value of stock options exercised

​

$

208.4

​

$

82.2

​

$

447.9

​

$

151.4

​

Total fair value of stock options vested

​

 

0.7

​

 

0.7

​

 

89.3

​

 

79.4

​